New home co inc. (NWHM)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Revenues:
Revenue

669,349

667,566

751,166

-

-

-

-

-

Cost of Sales:
Cost of Sales

616,207

605,666

660,240

-

-

-

-

-

Cost of sales, impairments

10,200

10,000

2,200

-

-

-

-

-

Home sales

-

-

-

507,949

280,209

56,094

35,663

24,197

Construction Revenue

-

-

-

186,507

149,890

93,563

47,565

28,268

Land Sales

-

-

-

-

-

-

-

2,940

Revenues

-

-

-

694,456

430,099

149,657

83,228

55,406

Home sales

-

-

-

433,559

235,232

46,843

28,980

20,779

Impairment of Real Estate Homes

-

-

-

2,350

0

0

-

-

Impairment of Real Estate Land

-

-

-

1,150

0

0

-

-

Fee building

-

-

-

178,103

139,677

89,057

42,317

26,505

Cost of Sales

-

-

-

615,162

374,909

135,900

-

-

Gross Margin:
Gross Profit Home Sales

-

-

-

72,040

44,977

9,251

-

-

Gross Profit Land Sales

-

-

-

-1,150

0

0

-

-

Gross Profit Fee Building

-

-

-

8,404

10,213

4,506

-

-

Gross Margin

53,142

61,900

90,926

79,294

55,190

13,757

-

-

Cost of land sales

-

-

-

-

-

-

-

3,261

Abandoned project costs

-

-

-

-

-

-

-

408

Selling and marketing expenses

36,357

36,065

32,702

26,744

13,741

3,983

1,772

1,677

General and administrative expenses

25,723

25,966

26,330

25,882

20,278

12,420

7,107

4,474

Total expenses

-

-

-

-

-

-

80,176

57,106

Equity in net income (loss) of unconsolidated joint ventures

-3,503

-19,653

866

7,691

13,767

8,443

4,735

349

Gain (loss) on early extinguishment of debt

1,164

0

0

-

-

-

-

-

Guaranty fee income

-

-

-

-

-

-

114

85

Other income (expense), net

-539

-521

-229

-409

-1,027

-794

-905

-15

Pretax loss

-11,816

-20,305

32,531

33,950

33,911

5,003

6,996

-1,280

Benefit for income taxes

-3,815

-6,075

15,390

13,024

12,533

246

290

71

Net loss

-8,001

-14,230

17,141

20,926

21,378

4,757

-

-1,351

Net loss attributable to non-controlling interest

36

-14

-11

-96

-310

-30

0

0

Net loss attributable to The New Home Company Inc.

-8,037

-14,216

17,152

21,022

21,688

4,787

6,706

-1,351

Loss per share attributable to The New Home Company Inc.:
Basic (in dollars per share)

-0.40

-0.69

0.82

1.02

1.29

0.30

0.85

-0.27

Diluted (in dollars per share)

-0.40

-0.69

0.82

1.01

1.28

0.30

0.85

-0.27

Weighted average shares outstanding:
Basic (in shares)

20,063

20,703

20,849

20,685

16,767

15,927

7,905

5,044

Diluted (in shares)

20,063

20,703

20,995

20,791

16,941

15,969

7,905

5,044

Home Building [Member]
Revenue

532,352

504,029

560,842

-

-

-

-

-

Cost of Sales

469,557

436,530

473,213

-

-

-

-

-

Cost of sales, impairments

8,300

10,000

2,200

-

-

-

-

-

Gross Margin

54,495

57,499

85,429

-

-

-

-

-

Pretax loss

-13,868

-24,706

27,034

-

-

-

-

-

Land [Member]
Revenue

41,664

0

0

-

-

-

-

-

Cost of Sales

43,169

0

0

-

-

-

-

-

Cost of sales, impairments

1,900

0

0

-

-

-

-

-

Gross Margin

-3,405

0

0

-

-

-

-

-

Construction [Member]
Revenue

95,333

163,537

190,324

-

-

-

-

-

Cost of Sales

93,281

159,136

184,827

-

-

-

-

-

Gross Margin

2,052

4,401

5,497

-

-

-

-

-

Pretax loss

2,052

4,401

5,497

-

-

-

-

-