Northwest natural holding company (NWN)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Operating revenues [Abstract]
Operating revenues

746,175

746,372

725,810

726,732

727,856

706,143

0

0

0

Operating expenses:
Cost of gas

257,992

254,911

242,989

245,924

252,870

255,519

0

0

0

Operations and maintenance

175,630

178,191

173,432

170,115

168,657

156,698

0

0

0

Environmental Remediation Expense

7,395

12,337

10,857

10,912

15,450

11,127

0

0

0

General taxes

33,256

32,388

32,279

31,875

31,725

32,172

0

0

0

Excise Taxes

0

-

-

-

0

-

-

-

-

Revenue taxes

-

-

29,307

29,295

-

30,082

0

0

0

Depreciation and amortization

94,599

91,496

88,983

87,093

85,853

85,156

0

0

0

Other operating expenses

3,286

3,250

3,201

3,233

3,266

3,227

0

0

0

Total operating expenses

602,300

602,898

581,048

578,447

587,400

573,981

0

0

0

Income from operations

143,875

143,474

144,762

148,285

140,456

132,162

0

0

0

Other income (expense), net

-12,664

-22,836

-21,244

-19,289

-16,514

-3,601

0

0

0

Interest expense, net

-42,948

-42,685

-41,815

-39,873

-37,990

-37,059

0

0

0

Income before income taxes

88,263

77,953

81,703

89,123

85,952

91,502

0

0

0

Income tax expense

18,094

12,642

17,957

18,015

17,234

24,191

0

0

0

Net income from continuing operations

70,169

65,311

63,746

71,108

68,718

67,311

0

0

0

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-4,137

-3,576

-2,927

-2,782

-2,485

-2,742

0

0

0

Net Income (Loss) Attributable to Parent

66,032

61,735

60,819

68,326

66,233

64,569

0

0

0

Other comprehensive income:
Amortization of non-qualified employee benefit plan liability, net of taxes

521

476

657

697

735

774

0

0

0

Comprehensive income

63,898

59,556

61,952

69,499

67,444

65,819

0

0

0

Average common shares outstanding:
Basic (in shares)

30,491

30,472

30,429

29,337

28,906

28,853

28,815

28,791

28,753

Diluted (in shares)

30,535

30,643

30,429

29,394

28,970

29,083

28,815

28,791

28,803

Earnings from continuing operations per share of common stock:
Basic (in dollars per share)

1.58

1.23

-0.61

0.07

1.50

1.28

-0.39

-0.01

1.46

Diluted (in dollars per share)

1.58

1.23

-0.61

0.07

1.50

1.27

-0.39

-0.01

1.46

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic and Diluted Share [Abstract]
Basic (in dollars per share)

-0.02

-

-0.02

-

-0.01

-

-0.02

-

-

Diluted (in dollars per share)

-0.02

-

-0.02

-

-0.01

-

-0.02

-

-

Earnings Per Share [Abstract]
Basic (in dollars per share)

1.56

1.17

-0.63

0.04

1.49

1.24

-0.41

-0.03

1.44

Diluted (in dollars per share)

1.56

1.17

-0.63

0.04

1.49

1.24

-0.41

-0.03

1.44

Northwest Natural Gas Company [Member]
Operating revenues

737,627

739,944

720,826

724,461

726,782

705,571

0

0

0

Cost of gas

258,217

255,135

243,214

246,148

253,092

255,743

0

0

0

Operations and maintenance

164,913

169,091

165,553

165,552

166,159

155,225

0

0

0

Environmental Remediation Expense

7,395

12,337

10,857

10,912

15,450

11,127

0

0

0

General taxes

32,886

32,075

32,017

31,720

31,615

32,086

0

0

0

Excise Taxes

0

-

-

-

0

-

-

-

-

Revenue taxes

-

-

29,307

29,295

-

30,082

0

0

0

Depreciation and amortization

93,091

90,405

88,395

86,775

85,622

84,986

0

0

0

Other operating expenses

3,260

3,230

3,181

3,219

3,260

3,223

0

0

0

Total operating expenses

589,904

592,598

572,524

573,621

584,777

572,472

0

0

0

Income from operations

147,723

147,346

148,302

150,840

142,005

133,099

0

0

0

Other income (expense), net

-12,763

-22,968

-21,336

-19,333

-16,552

-3,599

0

0

0

Interest expense, net

-41,067

-41,339

-40,919

-39,467

-37,851

-36,992

0

0

0

Income before income taxes

93,893

83,039

86,047

92,040

87,602

92,508

0

0

0

Income tax expense

19,635

14,065

19,105

18,785

17,672

24,459

0

0

0

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

-

-

66,942

73,255

-

68,049

0

0

0

Loss from discontinued operations, net of tax

-

-

0

-519

-

-1,723

0

0

0

Net Income (Loss) Attributable to Parent

74,258

68,974

66,942

72,736

68,684

66,326

0

0

0

Amortization of non-qualified employee benefit plan liability, net of taxes

521

476

657

697

735

774

0

0

0

Comprehensive income

72,124

66,795

68,075

73,909

69,895

67,576

0

0

0