Nextgen healthcare, inc. (NXGN)
Income statement / Yearly
Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09
Revenues:
Total revenues

529,173

531,019

509,624

-

-

-

-

-

-

-

-

Software license and hardware

-

-

-

70,523

81,649

79,366

88,572

122,407

106,514

89,761

85,386

Software related subscription services

-

-

-

55,403

44,592

27,335

35,008

26,391

18,015

14,376

13,375

Total software, hardware and related

-

-

-

125,926

126,241

106,701

123,580

148,798

124,529

104,137

98,761

Support and maintenance

-

-

-

165,200

169,219

160,060

156,771

138,832

110,019

89,192

72,862

Revenue cycle management and related services

-

-

-

83,006

74,237

62,976

59,219

45,572

45,065

36,665

21,431

Electronic data interchange and data services

-

-

-

82,343

76,358

67,295

59,709

49,259

41,022

35,035

29,522

Professional services

-

-

-

36,002

44,170

47,635

60,950

47,374

32,728

26,782

22,939

Maintenance, EDI, RCM and other services

-

-

-

-

-

-

336,649

281,037

228,834

187,674

146,754

Total revenues

-

-

-

492,477

490,225

444,667

460,229

429,835

353,363

291,811

245,515

Cost of revenue:
Software license and hardware

-

-

-

27,506

28,803

49,272

21,750

18,399

19,779

12,115

13,184

Software related subscription services

-

-

-

26,622

20,672

12,374

30,896

21,298

15,010

11,983

10,286

Total software, hardware and related

-

-

-

54,128

49,475

61,646

52,646

39,697

34,789

24,098

23,470

Support and maintenance

-

-

-

31,329

28,866

22,590

20,316

17,104

12,948

13,339

11,859

Revenue cycle management and related services

-

-

-

57,591

54,406

46,203

43,324

34,295

33,815

27,715

14,674

Electronic data interchange and data services

-

-

-

50,153

48,244

42,567

38,350

32,422

27,711

25,262

21,374

Professional services

-

-

-

32,414

42,173

47,157

35,016

27,705

18,219

20,393

17,513

Total cost of maintenance, EDI, RCM and other services

-

-

-

-

-

-

137,006

111,526

92,693

86,709

65,420

Total cost of revenue

246,697

241,535

223,134

225,615

223,164

220,163

189,652

151,223

127,482

110,807

88,890

Amortization of capitalized software costs and acquired intangible assets

28,490

22,090

17,780

-

-

-

-

-

-

-

-

Gross profit

282,476

289,484

286,490

266,862

267,061

224,504

270,577

278,612

225,881

181,004

156,625

Operating expenses:
Selling, general and administrative

164,879

193,226

163,623

156,234

158,172

149,214

148,353

128,846

108,310

86,951

69,410

Research and development costs, net

80,994

81,259

78,341

65,661

69,240

41,524

30,865

31,369

21,797

16,546

13,777

Amortization of acquired intangible assets

4,344

7,810

10,435

5,367

-

-

-

-

-

-

-

Impairment of assets

-

3,757

-

32,238

-

-

-

-

-

-

-

Amortization of acquired intangible assets

4,344

7,810

10,435

5,367

3,693

4,805

4,859

2,198

1,682

1,783

1,035

Impairment of goodwill and other assets

-

-

-

-

-

5,873

17,400

0

-

-

-

Restructuring costs

640

611

7,078

0

0

-

-

-

-

-

-

Impairment of goodwill

-

-

-

-

-

-

-

-

0

-

-

Total operating expenses

250,857

286,663

259,477

259,500

231,105

201,416

201,477

162,413

131,789

105,280

84,222

Income from operations

31,619

2,821

27,013

7,362

35,956

23,088

69,100

116,199

94,092

75,724

72,403

Interest income

216

55

14

428

111

269

-

247

263

226

1,203

Interest expense

2,814

3,323

3,156

1,304

341

0

-

-

-

-

-

Interest income (expense), net

-

-

-

-

-

-

-107

-

-

-

-

Other income (expense), net

267

37

-262

-166

-62

-356

-

-

-

-

-

Income before provision for (benefit of) income taxes

29,288

-410

23,609

6,320

35,664

23,001

68,914

116,307

94,416

76,218

73,327

Other expense, net

-

-

-

-

-

-

-79

-139

61

268

-279

Provision for (benefit of) income taxes

4,794

-2,830

5,368

663

8,332

7,321

26,190

40,650

32,810

27,839

27,208

Net income

24,494

2,420

18,241

5,657

27,332

15,680

42,724

75,657

61,606

48,379

46,119

Other comprehensive income:
Foreign currency translation, net of tax

-831

-42

80

-382

-117

-107

34

-3

0

-

-

Unrealized gain on marketable securities, net of tax

-

-

43

93

107

-64

0

-42

0

-

-

Comprehensive income

23,663

2,378

18,364

5,368

27,322

15,509

42,758

75,612

61,606

-

-

Net income per share:
Basic

0.38

0.04

0.30

0.09

0.45

0.26

0.72

1.29

1,060.00

0.84

1.65

Diluted

0.38

0.04

0.29

0.09

0.45

0.26

0.72

1.28

1,060.00

0.84

1.62

Weighted-average shares outstanding:
Basic

64,417

63,435

61,818

60,635

60,259

59,918

59,392

58,729

57,894

57,270

28,031

Diluted

64,600

63,440

62,010

61,233

60,849

60,134

59,462

59,049

58,236

57,592

28,396

Dividends declared per common share

-

-

-

0.52

0.70

0.70

0.70

0.70

625.00

0.60

1.15

Recurring
Total revenues

473,921

476,214

448,325

-

-

-

-

-

-

-

-

Total cost of revenue

191,496

194,360

179,245

-

-

-

-

-

-

-

-

Software, Hardware, and Other Non-recurring
Total revenues

55,252

54,805

61,299

-

-

-

-

-

-

-

-

Total cost of revenue

26,711

25,085

26,109

-

-

-

-

-

-

-

-