Nextcure, inc. (NXTC)
CashFlow / Yearly
Dec'19Dec'18
Cash flows from operating activities:
Net income (loss)

-33,737

-22,799

Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization

2,700

1,700

Stock-based compensation

1,886

263

Changes in operating assets and liabilities:
Prepaid expenses and other assets

4,255

19

Accounts payable

-622

1,342

Accrued liabilities

2,460

847

Deferred rent

304

-44

Deferred revenue

-4,347

26,725

Net cash used in operating activities

-35,623

7,992

Cash flows from investing activities:
Purchase of marketable securities

300,552

-

Purchase of property and equipment

3,371

3,063

Net cash provided by (used in) investing activities

-303,923

-3,063

Cash flows from financing activities:
Proceeds from public offering, net of issuance costs

238,384

-

Proceeds from issuance of preferred stock, net of issuance costs

-

122,223

Proceeds from issuances of common stock

119

4

Proceeds from the term loan

4,540

-

Deferred financing costs

-

410

Payments of the term loan

-

400

Net cash used in (provided by) financing activities

243,043

121,417

Net decrease in cash, cash equivalents and restricted cash

-96,503

126,346

Supplemental disclosures of cash flow information:
Cash paid for interest

191

25

Supplemental disclosures of noncash investing and financing activities:
Purchase of property and equipment included in accrued liabilities

73

-

Deferred financing costs included in accrued liabilities

1

284

Conversion of convertible preferred stock into common stock

162,223

-