| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|---|---|---|---|---|---|---|---|
Operating Revenues | ||||||||
Total operating revenues | ||||||||
1,032,000 | 1,053,000 | 1,009,000 | 1,035,000 | 968,000 | 828,000 | 434,000 | 175,000 | 164,000 |
Operating Costs and Expenses | ||||||||
Cost of operations | ||||||||
342,000 | 332,000 | 326,000 | 308,000 | 323,000 | 277,000 | 154,000 | 114,000 | 108,000 |
Depreciation, amortization and accretion | ||||||||
396,000 | 331,000 | 334,000 | 303,000 | 303,000 | 233,000 | 92,000 | 25,000 | 22,000 |
Impairment losses | ||||||||
33,000 | 0 | 44,000 | 185,000 | 1,000 | 0 | - | - | - |
General and Administrative Expense | ||||||||
29,000 | 20,000 | 19,000 | 16,000 | 12,000 | 8,000 | 7,000 | - | - |
Transaction and integration costs | ||||||||
3,000 | 20,000 | 3,000 | 1,000 | 3,000 | 4,000 | 0 | - | - |
Development costs | ||||||||
5,000 | 3,000 | 0 | 0 | - | - | - | - | - |
Acquisition-related transaction and integration costs | ||||||||
- | - | - | - | - | - | - | 0 | - |
Total operating costs and expenses | ||||||||
808,000 | 706,000 | 726,000 | 813,000 | 642,000 | 522,000 | 253,000 | 146,000 | 136,000 |
Operating Income | ||||||||
224,000 | 347,000 | 283,000 | 222,000 | 326,000 | 306,000 | 181,000 | 29,000 | 28,000 |
Other Income (Expense) | ||||||||
Equity in (losses) earnings of unconsolidated affiliates | ||||||||
83,000 | 74,000 | 71,000 | 60,000 | 31,000 | 22,000 | 20,000 | 19,000 | 13,000 |
Other income, net | ||||||||
9,000 | 8,000 | 4,000 | 3,000 | 3,000 | 6,000 | 4,000 | 2,000 | 2,000 |
Loss on debt extinguishment | ||||||||
-16,000 | -7,000 | -3,000 | 0 | -9,000 | -1,000 | 0 | - | - |
Interest expense | ||||||||
404,000 | 306,000 | 307,000 | 284,000 | 267,000 | 216,000 | 72,000 | 28,000 | 19,000 |
Total other expense, net | ||||||||
-328,000 | -231,000 | -235,000 | -221,000 | -242,000 | -189,000 | -48,000 | -7,000 | -4,000 |
Loss Before Income Taxes | ||||||||
-104,000 | 116,000 | 48,000 | 1,000 | 84,000 | 117,000 | 133,000 | 22,000 | 24,000 |
Income tax benefit | ||||||||
-8,000 | 62,000 | 72,000 | -1,000 | 12,000 | 4,000 | 8,000 | 10,000 | 9,000 |
Net Loss | ||||||||
-96,000 | 54,000 | -24,000 | 2,000 | 72,000 | 113,000 | 125,000 | 12,000 | 15,000 |
Less: Pre-acquisition net income of Drop Down Assets | ||||||||
0 | 4,000 | 7,000 | -4,000 | 0 | 49,000 | 16,000 | - | - |
Net Income (Loss) Excluding Pre-acquisition Net Income of Drop Down Assets | ||||||||
-96,000 | 50,000 | -31,000 | 6,000 | 72,000 | 64,000 | 109,000 | - | - |
Less: Loss attributable to noncontrolling interests | ||||||||
-85,000 | 2,000 | -15,000 | -51,000 | 39,000 | 48,000 | 42,000 | - | - |
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest | ||||||||
- | - | - | - | - | - | - | - | 0 |
Net Loss Attributable to Clearway Energy, Inc. | ||||||||
-11,000 | 48,000 | -16,000 | 57,000 | 33,000 | 16,000 | 13,000 | - | - |
Losses Per Share Attributable to Clearway Energy, Inc. Class A and Class C Common Stockholders | ||||||||
Common Class A [Member] | ||||||||
Net Income (Loss) Attributable to Clearway Energy, Inc. | ||||||||
- | - | - | 20,000 | - | - | - | - | - |
Common Class C [Member] | ||||||||
Net Income (Loss) Attributable to Clearway Energy, Inc. | ||||||||
- | - | - | 37,000 | - | - | - | - | - |
Common Class A | ||||||||
Weighted average number of Class A and Class C common shares outstanding - basic and diluted (in shares) | ||||||||
35,000 | 35,000 | 35,000 | 35,000 | - | - | - | - | - |
Losses per Weighted Average Class A and Class C Common Share - Basic and Diluted (in dollars per share) | ||||||||
-0.10 | 0.46 | -0.16 | 0.58 | - | - | - | - | - |
Common stock, dividends, per share, cash paid (in dollars per share) | ||||||||
0.80 | 1.25 | 1.09 | 0.94 | - | - | - | - | - |
Common Class C | ||||||||
Weighted average number of Class A and Class C common shares outstanding - basic and diluted (in shares) | ||||||||
74,000 | 69,000 | 64,000 | 63,000 | - | - | - | - | - |
Losses per Weighted Average Class A and Class C Common Share - Basic and Diluted (in dollars per share) | ||||||||
-0.10 | 0.46 | -0.16 | 0.58 | - | - | - | - | - |
Common stock, dividends, per share, cash paid (in dollars per share) | ||||||||
0.80 | 1.25 | 1.09 | 0.94 | - | - | - | - | - |