Oaktree capital group, llc (OAK)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash flows from operating activities:
Net income (loss)

387,338

464,545

689,482

566,103

-1,532,962

2,175,552

6,210,732

6,672,417

-308,645

5,280,789

Adjustments to reconcile net income to net cash used in operating activities:
Adoption of revenue recognition standard

0

48,709

0

0

-

-

-

-

-

-

Investment income

146,569

157,110

201,289

199,126

51,958

33,695

56,027

25,382

8,600

6,620

Depreciation and amortization

20,287

25,862

15,776

16,222

14,022

8,003

7,119

7,397

6,583

6,481

Equity-based compensation

65,533

62,989

59,337

63,724

54,381

41,395

28,441

36,342

948,746

949,376

Loss related to arbitration award settlement

-

-

-

-

-

-

-

-

-1,800

11,730

Net realized and unrealized (gain) loss from consolidated funds’ investments

-7,836

-188,120

75,461

15,140

-2,590,377

1,138,324

5,347,467

5,395,942

-1,320,541

4,350,126

Amortization (accretion) of original issue and market discount of consolidated funds’ investments, net

3,625

4,999

3,816

6,583

26,366

5,910

73,376

120,132

118,363

298,296

Income distributions from corporate investments in funds and companies

134,512

197,801

182,844

121,421

50,252

45,817

37,706

0

0

-

Other non-cash items

-2,929

-1,961

-1,028

-4,688

-15,689

12,042

4,701

2,238

-

-

Cash flows due to changes in operating assets and liabilities:
Decrease in deferred tax assets

-

-

-

-

-

-

-12,367

-16,949

-

-

(Increase) decrease in other assets

-

-

-

-

-

-

23,252

8,679

33,911

-35,687

Decrease in net due from affiliates

-

-

-

-

-

-

-8,638

-21,952

-14,980

-30,857

Decrease in accrued compensation expense

-

-

-

-

-

-

159,734

-66,676

-

-

Increase (decrease) in accounts payable, accrued expenses and other liabilities

-

-

-

-

-

-

-19,524

19,431

-5,653

-65,611

Net cash used in operating activities

-3,133,647

-617,017

-336,305

-317,906

-943,227

-4,326,536

5,436,017

6,957,358

1,129,610

3,380,315

Cash flows from investing activities:
Purchases of U.S. Treasury and other securities

602,600

1,048,083

610,474

874,480

385,642

414,970

702,456

258,922

306,133

180,664

Proceeds from maturities and sales of U.S. Treasury and other securities

1,129,930

678,067

1,191,670

778,018

380,055

436,041

396,470

270,005

95,000

85,000

Distributions and proceeds from corporate investments in funds and companies

495,509

324,898

264,226

181,769

-57,954

-38,341

-2,643

-63,704

-12,461

-15,503

Corporate investments in funds and companies

264,673

442,216

158,663

113,464

82,273

68,499

59,682

16,635

53,488

44,090

Acquisition (BDCs)

0

0

319,435

0

0

25,637

0

0

-

-

Purchases of fixed assets

6,764

5,816

29,413

70,430

23,724

5,005

4,609

5,218

10,383

2,949

Proceeds from sale of fixed assets

0

0

5,048

0

0

-

-

-

-

-

Other

-

-

-

-

-

-

50,000

-2,113

0

0

Net cash (used in) provided by investing activities

751,402

-493,150

342,959

-98,587

-53,630

-39,729

-417,634

55,047

-262,543

-127,200

Cash flows from financing activities:
Repayments of debt obligations

-

-

-

-

-

-

35,715

286,964

51,429

21,429

Net proceeds from issuance of Class A units

-

-

-

-

-

-

419,908

322,260

0

0

Purchase of OCGH units

-

-

-

-

-

-

419,908

322,935

39,623

7,132

Repurchase and cancellation of units

-

-

-

-

-

-

833

14,132

0

0

Distributions to Class A unitholders

-

-

-

-

-

-

160,296

66,789

53,063

49,209

Distributions to OCGH unitholders

-

-

-

-

-

-

621,613

357,278

416,677

404,005

Proceeds from issuance of debt obligations

-

-

-

-

-

-

0

250,000

300,000

0

Contributions from non-controlling interests

-

-

-

-

-

-

0

-

-

-

Net cash provided by (used in) financing activities

2,730,302

994,983

-51,032

763,327

992,269

5,092,336

-5,312,944

-7,592,778

-3,666,634

-858,646

Effect of exchange rate changes on cash

-8,289

-239

39,285

-6,546

-12,804

-15,242

3,700

3,240

-528

-11,228

Net increase (decrease) in cash and cash-equivalents

339,768

-115,423

-5,093

340,288

-17,392

710,829

-290,861

-577,133

-2,800,095

2,383,241

Deconsolidation due to restructuring

145,295

0

0

-

-

-

-

-

-

-

Initial consolidation (deconsolidation) of funds

-184,407

-12,315

5,358

0

0

-

-

-

-

-

Supplemental cash flow disclosures:
Cash paid for interest

136,385

131,113

146,341

99,740

159,460

79,222

47,360

37,738

34,670

31,783

Fair value of properties received in connection with arbitration award (non-cash)

-

-

-

-

-

-

-

-

-

11,680

Cash paid for income taxes

8,887

13,103

22,853

15,178

5,586

7,947

15,526

18,524

18,918

23,050

Supplemental disclosure of non-cash activities:
Issuance of OCGH units related to the Highstar acquisition

-

-

-

-

-

3,996

0

0

-

-

Net assets related to the initial consolidation of funds

162,630

0

296,971

34,095

0

961,634

0

0

-

-

Net assets related to the deconsolidation of funds

1,030,712

8,165

0

0

-

-

-

-

-

-

Net assets related to the deconsolidation due to restructuring

500,629

0

0

-

-

-

-

-

-

-

Non-controlling interests in consolidated subsidiaries acquired

-

-

-

-

-

72,195

0

0

-

-

Oaktree Capital Group Excluding Consolidated Funds
Decrease in deferred tax assets

-122

-13,122

-202,294

-24,578

-

-

-

-

-

-

(Increase) decrease in other assets

-4,365

-10,745

-7,818

-23,833

-

-

-

-

-

-

Decrease in net due from affiliates

177,615

-241,067

-184,616

-105,401

-

-

-

-

-

-

Decrease in accrued compensation expense

-155,900

161,526

-9,143

-34,915

-

-

-

-

-

-

Increase (decrease) in accounts payable, accrued expenses and other liabilities

63,972

-22,537

7,533

33,595

-

-

-

-

-

-

Proceeds from issuance of debt obligations

0

0

250,000

100,000

-

-

-

-

-

-

Repayments of debt obligations

0

0

250,000

200,000

-

-

-

-

-

-

Net proceeds from issuance of Class A units

0

219,750

0

0

-

-

-

-

-

-

Purchase of OCGH units

0

219,525

0

0

-

-

-

-

-

-

Repurchase and cancellation of units

12,191

12,195

12,317

12,764

-

-

-

-

-

-

Distributions to Class A unitholders

439,433

210,941

206,212

141,561

-

-

-

-

-

-

Distributions to preferred unitholders

27,316

12,277

0

0

-

-

-

-

-

-

Distributions to OCGH unitholders

360,321

284,507

355,834

252,902

-

-

-

-

-

-

Distributions to non-controlling interests

3,421

4,921

4,784

6,888

-

-

-

-

-

-

Net proceeds from issuance of preferred units

0

400,584

0

0

-

-

-

-

-

-

Payment of debt issuance costs

0

2,235

0

1,310

-

-

-

-

-

-

Consolidated Funds
Increase (decrease) in accounts payable, accrued expenses and other liabilities

61,380

13,632

2,802

-3,367

-

-

-

-

-

-

Increase in dividends and interest receivable

7,092

6,554

4,328

3,122

-

-

-

-

-

-

Decrease in due from brokers

-11,476

-42,683

-44,457

-57,605

-

-

-

-

-

-

(Increase) decrease in receivables for securities sold

25,285

-75,122

101,668

21,200

-

-

-

-

-

-

Increase in other assets

5,251

286

286

-25

-

-

-

-

-

-

Increase (decrease) in payables for securities purchased

56,694

-118,813

259,652

149,575

-

-

-

-

-

-

Purchases of securities

6,684,118

4,949,238

5,337,361

3,460,598

-

-

-

-

-

-

Proceeds from maturities and sales of securities

2,900,134

3,576,770

4,108,640

2,470,177

-

-

-

-

-

-

Proceeds from issuance of debt obligations

4,754,098

1,741,258

1,709,592

839,448

-

-

-

-

-

-

Repayments of debt obligations

1,893,506

730,456

1,688,229

0

-

-

-

-

-

-

Distributions to non-controlling interests

107,499

335,041

148,617

59,757

-

-

0

-

-

-

Payment of debt issuance costs

4,199

1,771

8,159

13,015

-

-

0

2,351

2,611

0

Contributions from non-controlling interests

664,679

447,260

331,764

144,060

-

-

-

-

-

-

Borrowings on credit facilities

531,411

0

702,100

1,025,333

-

-

-

-

-

-

Repayments on credit facilities

372,000

0

370,336

657,317

-

-

-

-

-

-