Oge energy corp. (OGE)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Electric Utility

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

508,900

723,200

573,900

453,700

453,000

721,000

528,000

426,700

445,900

774,800

568,700

422,100

430,100

723,000

512,800

444,000

577,900

425,300

Natural Gas Midstream Operations (Note 1)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

160,300

447,700

409,100

392,400

327,000

414,000

439,300

437,300

409,400

418,400

398,400

402,400

374,400

431,800

267,400

218,800

Revenues from contracts with customers

420,400

457,800

739,200

501,100

477,400

501,600

684,500

547,700

477,900

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other revenues

10,900

14,700

16,200

12,600

12,600

10,200

14,300

19,300

14,800

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING REVENUES
Operating revenues

431,300

472,500

755,400

513,700

490,000

511,800

698,800

567,000

492,700

501,900

716,800

586,400

456,000

530,800

743,900

551,400

433,100

447,100

719,800

549,900

480,100

526,200

754,700

611,800

560,400

508,900

723,200

734,200

901,400

862,100

1,113,400

855,000

840,700

885,200

1,212,100

978,100

840,500

828,500

1,125,400

887,200

875,800

845,300

644,100

Electric Utility

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

232,300

273,000

243,600

201,100

195,300

259,800

192,700

183,600

193,300

322,700

242,500

207,500

195,400

299,400

218,900

238,900

223,800

176,400

Natural Gas Midstream Operations (Note 1)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

127,000

351,900

289,200

279,800

216,600

301,700

342,800

335,800

307,600

325,700

302,800

313,200

287,600

331,200

190,300

147,800

COST OF SALES

135,000

161,600

234,000

178,700

212,600

228,900

244,400

208,700

210,500

201,100

255,700

232,100

208,700

234,700

269,800

197,700

177,900

182,700

259,800

210,900

211,600

237,000

305,300

270,900

293,400

232,300

273,000

370,600

553,000

484,500

539,600

409,300

485,300

536,100

658,500

550,100

533,200

498,200

612,600

506,500

570,100

414,100

324,200

Gross margin on revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

573,800

445,700

355,400

-

553,600

428,000

307,300

330,300

512,800

380,700

305,700

431,200

319,900

OPERATING EXPENSES
Other operation and maintenance

120,000

123,200

129,800

119,800

119,000

121,400

123,300

117,200

112,700

112,200

111,900

112,500

122,100

83,500

113,100

127,600

113,900

92,400

109,400

113,200

111,700

107,700

108,100

111,400

112,400

117,000

102,200

122,000

148,000

153,800

147,100

153,000

147,600

148,900

147,400

146,600

138,300

148,800

142,400

135,000

123,600

113,000

105,600

Depreciation and amortization

94,400

94,200

94,100

84,300

82,400

80,800

81,100

80,900

78,800

76,300

76,900

74,700

55,600

81,800

82,200

80,100

78,500

77,900

77,900

76,200

75,900

74,200

71,700

68,300

67,200

65,600

65,400

74,400

91,900

101,300

93,000

90,500

86,600

81,300

77,100

74,700

74,000

76,100

73,700

71,200

70,300

67,200

64,600

Impairment of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

100

200

1,300

5,000

0

0

-

0

-

-

-

1,400

Gain on insurance proceeds

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

7,500

3,000

0

0

0

-

-

-

-

-

-

Taxes other than income

25,600

23,200

23,200

20,900

26,300

22,700

22,700

22,500

24,100

21,000

23,200

21,300

23,900

21,100

21,500

20,100

24,900

22,400

21,900

22,400

24,500

22,200

21,500

19,400

25,600

20,700

21,700

23,300

33,100

25,500

29,700

24,800

30,200

23,700

24,400

24,500

27,100

22,900

22,500

23,000

25,000

21,300

21,900

Operating expenses

240,000

240,600

247,100

225,000

227,700

224,900

227,100

220,600

215,600

209,500

212,000

208,500

201,600

186,400

216,800

227,800

217,300

192,700

209,200

211,800

212,100

204,100

201,300

199,100

205,200

203,300

189,300

219,700

273,000

280,300

269,800

268,400

257,100

252,200

253,900

245,800

239,400

248,900

238,600

229,200

218,900

201,500

-

OPERATING INCOME

56,300

70,300

274,300

110,000

49,700

58,000

227,300

137,700

66,600

91,300

249,100

145,800

45,700

109,700

257,300

125,900

37,900

71,700

250,800

127,200

56,400

85,100

248,100

141,800

61,800

73,300

260,900

143,900

75,400

97,300

304,000

177,300

98,300

96,900

299,700

182,200

67,900

81,400

274,200

151,500

86,800

229,700

126,400

OTHER INCOME (EXPENSE)
Equity in earnings (losses) of unconsolidated affiliates

-746,500

9,100

38,300

35,800

30,700

49,500

40,100

29,300

33,900

32,600

33,600

29,400

35,600

22,300

34,500

16,700

28,300

27,500

-71,900

28,200

31,700

40,700

44,700

39,300

47,900

37,400

46,000

18,500

0

-

0

0

-

-

-

-

-

-

-

-

-

-

0

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

200

100

100

0

0

0

0

300

400

Allowance for equity funds used during construction

1,300

800

1,000

1,200

1,500

3,800

6,700

6,300

7,000

12,500

11,800

8,500

6,900

5,000

3,900

3,700

1,600

2,900

2,200

1,700

1,500

1,200

1,100

800

1,100

2,200

1,700

1,500

1,200

1,300

1,300

1,700

1,900

4,300

5,900

5,800

4,400

4,200

2,600

2,300

2,300

5,500

3,900

Other net periodic benefit expense

500

1,100

1,400

300

7,000

100

700

5,200

4,800

11,600

5,800

2,300

1,900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

7,400

5,600

4,600

5,000

6,700

7,500

4,100

4,700

5,400

12,300

15,000

10,300

8,800

7,100

5,700

7,600

5,600

7,600

8,900

5,600

4,900

6,100

7,200

3,100

1,400

6,400

6,200

4,500

14,700

4,800

2,600

2,500

7,700

8,700

-2,200

7,000

6,300

6,600

600

3,400

3,100

7,000

6,500

Other expense

6,100

7,900

5,500

4,400

5,700

12,300

3,400

3,300

4,400

4,800

2,000

3,200

4,100

6,100

3,300

5,800

1,700

5,800

5,300

2,200

1,000

3,200

5,800

2,100

3,300

6,300

5,200

4,200

6,500

5,400

5,600

3,600

1,900

9,500

6,400

3,500

2,300

7,800

2,700

5,000

2,400

3,900

2,700

Net other income (expense)

-744,400

6,500

37,000

37,300

26,200

48,400

46,800

31,800

37,100

41,000

52,600

42,700

45,300

800

40,800

22,200

33,800

7,300

-66,100

33,300

37,100

44,800

47,200

41,100

47,100

39,700

48,700

20,300

9,400

700

-1,700

600

7,700

3,100

-2,500

9,400

8,500

3,000

500

700

3,000

8,900

8,100

INTEREST EXPENSE
Interest on long-term debt

36,600

36,400

37,500

31,800

32,600

37,900

40,200

39,700

39,600

39,800

38,700

39,200

35,900

35,900

35,800

35,700

35,800

36,900

37,000

37,000

36,900

35,400

36,300

37,800

35,100

34,900

35,000

36,000

39,700

40,600

40,200

38,900

39,200

37,500

37,400

35,800

35,400

36,000

36,300

33,400

33,600

37,300

31,900

Allowance for borrowed funds used during construction

500

600

600

600

1,000

1,900

3,300

2,800

3,700

5,400

5,200

4,100

3,300

2,800

2,000

1,800

900

1,500

1,100

800

800

700

600

500

600

3,900

900

-700

-700

6,300

-800

-900

-1,100

-2,300

-2,900

-2,900

-2,300

-2,000

-1,300

-1,000

-1,200

-2,900

-1,900

Interest on short-term debt and other interest charges

2,200

2,000

2,700

4,700

3,000

1,800

1,800

4,000

2,700

1,400

2,400

2,000

2,400

1,300

1,600

2,100

1,400

1,200

1,100

1,800

1,300

1,200

1,500

2,100

1,400

1,500

-400

2,000

2,200

2,100

2,200

2,400

2,000

1,600

1,000

1,600

1,000

1,200

1,400

1,600

1,700

2,300

1,700

Interest expense

38,300

37,800

39,600

35,900

34,600

37,800

38,700

40,900

38,600

35,800

35,900

37,100

35,000

34,400

35,400

36,000

36,300

36,600

37,000

38,000

37,400

35,900

37,200

39,400

35,900

35,300

33,700

37,300

41,200

42,000

41,600

40,400

40,100

36,800

35,500

34,500

34,100

35,200

36,400

34,000

34,100

36,700

31,700

INCOME (LOSS) BEFORE TAXES

-726,400

39,000

271,700

111,400

41,300

68,600

235,400

128,600

65,100

96,500

265,800

151,400

56,000

76,100

262,700

112,100

35,400

42,400

147,700

122,500

56,100

94,000

258,100

143,500

73,000

77,700

275,900

126,900

43,600

56,000

260,700

137,500

65,900

63,200

261,700

157,100

42,300

49,200

238,300

118,200

55,700

201,900

102,800

INCOME TAX BENEFIT

-234,600

3,600

20,800

11,200

-5,800

13,900

30,300

17,900

10,100

-198,300

82,400

46,600

20,000

18,200

79,100

40,600

10,200

13,000

36,500

35,000

12,900

35,600

70,800

42,700

23,700

20,100

60,700

33,900

15,600

12,500

68,300

35,900

18,400

20,000

80,300

47,800

12,600

15,400

74,800

40,300

30,500

64,400

31,900

NET INCOME

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

43,200

-

-

-

-

57,600

215,200

93,000

28,000

43,500

192,400

101,600

47,500

43,200

181,400

109,300

29,700

33,800

163,500

77,900

25,200

137,500

70,900

Less: Net income attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

1,300

4,900

5,000

6,900

7,700

10,400

6,800

2,700

6,300

4,900

3,100

400

600

1,000

700

400

NET INCOME (LOSS)

-491,800

-

250,900

100,200

47,100

-

205,100

110,700

55,000

-

183,400

104,800

36,000

-

183,600

71,500

25,200

-

111,200

87,500

-

-

187,300

100,800

49,300

57,600

215,200

91,700

23,100

38,500

185,500

93,900

37,100

36,400

178,700

103,000

24,800

30,700

163,100

77,300

24,200

136,800

70,500

BASIC AVERAGE COMMON SHARES OUTSTANDING

200,200

200,100

200,200

200,200

199,900

199,700

199,700

199,700

199,700

199,700

199,700

199,700

199,700

199,700

199,700

199,700

199,700

199,600

199,700

199,600

199,500

199,500

199,300

199,200

198,800

198,300

198,400

198,300

197,800

295,500

197,400

197,200

98,300

489,500

98,000

98,000

97,700

194,499

97,400

97,300

0

96,700

96,500

DILUTED AVERAGE COMMON SHARES OUTSTANDING

200,200

200,900

200,800

200,600

200,500

200,700

200,600

200,500

200,200

200,000

200,100

199,900

200,000

200,200

199,900

199,800

199,700

199,600

199,700

199,600

199,500

199,900

200,200

200,000

199,500

199,700

199,700

199,400

198,800

297,500

198,300

197,800

98,800

496,300

99,300

99,300

99,100

197,899

99,000

98,700

0

97,700

97,500

BASIC EARNINGS (LOSS) PER AVERAGE COMMON SHARE

-2.46

0.18

1.25

0.50

0.24

0.27

1.03

0.55

0.28

1.48

0.92

0.52

0.18

0.29

0.92

0.35

0.13

0.15

0.55

0.44

0.22

0.29

0.94

0.51

0.25

0.30

1.08

0.46

0.12

0.00

0.94

0.48

0.38

-1.37

1.82

1.05

0.25

0.32

1.67

0.79

0.25

1.42

0.73

DILUTED EARNINGS (LOSS) PER AVERAGE COMMON SHARE

-2.46

0.17

1.25

0.50

0.24

0.28

1.02

0.55

0.27

1.48

0.92

0.52

0.18

0.29

0.92

0.35

0.13

0.15

0.55

0.44

0.22

0.29

0.94

0.50

0.25

0.28

1.08

0.46

0.12

0.00

0.94

0.47

0.38

-1.36

1.80

1.04

0.25

0.31

1.65

0.78

0.25

1.40

0.72

DIVIDENDS DECLARED PER COMMON SHARE

-

-

-

-

-

-

-

-

-

0.33

0.33

0.30

0.30

0.30

0.30

0.27

0.27

0.27

0.27

0.25

0.25

0.25

0.25

0.22

0.22

0.22

0.20

0.20

0.20

0.01

0.19

0.19

0.39

-0.36

0.37

0.37

0.37

0.37

0.36

0.36

0.36

0.35

0.35