O-i glass, inc. (OI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Net sales

6,691

6,877

6,869

6,702

6,156

6,784

6,967

7,000

7,358

6,633

6,652

7,540

7,566

Cost of goods sold

5,483

5,594

5,536

5,392

5,046

5,531

5,636

5,626

5,969

5,281

5,317

5,994

5,971

Gross profit

1,208

1,283

1,333

1,310

1,110

1,253

1,331

1,374

1,389

1,352

1,335

1,546

1,595

Selling and administrative expense

439

483

484

503

476

523

506

555

556

492

493

499

520

Research, development and engineering expense

68

70

60

65

64

63

62

62

71

62

58

66

65

Interest expense, net

311

261

268

272

251

230

229

239

314

249

222

253

348

Interest income

-

-

-

-

-

-

-

-

11

13

18

25

42

Equity earnings

78

77

77

60

60

64

67

64

66

59

53

51

34

Other expense, net

-729

-269

-323

-174

-111

-194

-133

-254

-921

-

-

-

-

Royalties and net technical assistance

-

-

-

-

-

-

-

-

-

16

13

18

19

Other income

-

-

-

-

-

-

-

-

-

16

11

9

16

Other expense

-

-

-

-

-

-

-

-

-

227

442

396

266

Earnings before income taxes

-261

277

275

356

268

307

468

328

-396

426

215

435

506

Provision for income taxes

118

108

70

119

106

92

120

108

85

129

83

210

147

Earnings (loss) from continuing operations

-379

169

205

237

162

215

348

220

-481

297

132

225

358

Gain (loss) from discontinued operations

-3

113

-3

-7

-4

-23

-18

-2

1

-331

-

7

1,038

Earnings from discontinued operations

-

-

-

-

-

-

-

-

-

31

66

96

3

Net earnings

-382

282

202

230

158

192

330

218

-480

-3

198

328

1,400

Net earnings attributable to noncontrolling interests

18

25

22

21

23

28

13

34

20

42

36

70

59

Net earnings attributable to the Company

-400

257

180

209

135

164

317

184

-500

-45

162

258

1,340

Amounts attributable to the Company:
Convertible preferred stock dividends

-

-

-

-

-

-

-

-

-

-

-

-

21

Earnings available to common share owners

-

-

-

-

-

-

-

-

-

-

-

-

1,319

Earnings (loss) from continuing operations

-397

144

183

216

139

187

335

186

-501

260

110

175

299

Gain (loss) from discontinued operations

-3

113

-3

-7

-4

-23

-18

-2

1

-329

-

7

2

Earnings from discontinued operations

-

-

-

-

-

-

-

-

-

24

52

76

-

Gain on sale of discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

1,038

Net earnings (loss) attributable to the Company

-400

257

180

209

135

164

317

184

-500

-45

162

258

1,340

Earnings from continuing operations

-

-

-

-

-

-

-

-

-

37

22

50

-

Earnings from discontinued operations

-

-

-

-

-

-

-

-

-

7

14

20

-

Loss on disposal of discontinued operations

-

-

-

-

-

-

-

-

-

-2

-

-

-

Net earnings

18

25

22

21

23

-

-

-

-

42

36

70

59

Basic earnings per share:
Earnings (loss) from continuing operations (in dollars per share)

-2.56

0.90

1.12

1.33

0.86

1.14

2.03

1.13

-3.06

1.58

0.65

1.03

1.78

Net earnings of discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

0.02

Gain (loss) from discontinued operations (in dollars per share)

-0.02

0.71

-0.01

-0.04

-0.03

-0.14

-0.11

-0.01

0.01

-2.00

-

0.04

6.66

Earnings from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

0.14

0.31

0.46

-

Net earnings attributable to the Company (in dollars per share)

-2.58

1.61

1.11

1.29

0.83

1.00

1.92

1.12

-3.05

-0.28

0.96

1.53

8.46

Diluted earnings per share:
Earnings (loss) from continuing operations (in dollars per share)

-2.56

0.89

1.11

1.32

0.85

1.13

2.02

1.12

-3.06

1.56

0.65

1.03

1.78

Net earnings of discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

0.02

Gain (loss) from discontinued operations (in dollars per share)

-0.02

0.70

-0.01

-0.04

-0.03

-0.14

-0.11

-0.01

0.01

-1.97

-

0.04

6.19

Earnings from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

0.14

0.30

0.45

-

Net earnings attributable to the Company (in dollars per share)

-2.58

1.59

1.10

1.28

0.82

0.99

1.91

1.11

-3.05

-0.27

0.95

1.52

7.99

Dividends declared per common share

0.15

0.05

-

-

-

-

-

-

-

-

-

-

-

Net earnings

-382

282

202

230

158

-

-

-

-

-

-

328

1,400

Foreign currency translation adjustments

-

-

-

-

-

-

-

-

-

-

-

-451

-

Pension and other postretirement benefit adjustments

-

-

-

-

-

-

-

-

-

-

-

-979

-

Change in fair value of derivative instruments

-

-

-

-

-

-

-

-

-

-

-

-33

-

Total comprehensive income (loss)

-

-

-

-

-

-

-

-

-

-

-

-1,135

-

Comprehensive income attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

51

-

Comprehensive income (loss) attributable to the Company

-

-

-

-

-

-

-

-

-

-

-

-1,186

-