Oneok, inc. (OKE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Revenues
Revenues

10,164

12,593

12,173

8,920

7,763

12,195

11,871

10,184

11,324

12,678

10,805

16,157

13,477

Cost of sales and fuel (exclusive of items shown separately below)

6,788

9,422

9,538

6,496

5,641

10,088

10,222

8,540

9,745

10,616

8,807

14,221

11,667

Operations and maintenance

863

803

724

658

605

599

479

437

428

740

729

694

675

Net margin

-

-

-

-

-

-

-

1,643

1,579

2,062

1,997

1,935

1,810

Depreciation and amortization

476

428

406

391

354

294

239

205

179

307

288

243

227

Impairment of long-lived assets (Note D)

0

0

16

0

83

0

0

-

-

-

-

-

-

Goodwill impairment

-

-

-

-

-

-

-

-

-

0

-

-

-

General taxes

119

103

98

88

87

75

62

54

49

90

100

82

85

Total operating expenses

-

-

-

-

-

-

-

697

656

1,138

1,119

1,020

989

Gain on sale of assets

-2

0

0

9

5

6

11

6

-0

18

4

2

1

Operating income (loss)

1,914

1,835

1,391

1,295

996

1,143

880

953

922

942

882

917

822

Equity in net earnings from investments (Note I)

154

158

159

139

125

117

110

123

127

101

72

101

89

Impairment of equity investments (Note A)

0

0

4

0

180

76

0

-

-

-

-

-

-

Allowance for equity funds used during construction

64

7

0

0

2

14

30

13

2

1

26

50

12

Other income

27

0

15

6

0

5

18

8

2

11

19

16

21

Other expense

18

14

35

14

4

29

13

2

7

11

14

27

7

Interest expense (net of capitalized interest of $30,875 and $19,192, respectively)

491

469

485

469

416

356

270

237

240

292

300

264

256

Income (loss) before income taxes

1,650

1,517

1,040

957

521

819

755

858

806

753

686

794

682

Income tax expense (benefit)

372

362

447

212

136

151

166

180

161

213

203

194

184

Income from continuing operations

-

-

-

745

385

668

589

677

644

540

483

-

-

Income (loss) from discontinued operations, net of tax

-

-

-

-2

-6

-5

-12

52

114

1

7

-

-

Gain on sale of discontinued operations, net of tax (Note B)

-

-

-

-

-

-

-

13

0

0

-

-

-

Net income (loss)

1,278

1,155

593

743

379

663

576

743

759

541

491

600

498

Less: Net income attributable to noncontrolling interests

0

3

205

391

134

349

310

382

399

206

185

288

193

Less: Preferred stock dividends

1

1

0

0

0

-

-

-

-

-

-

-

-

Net income (loss) available to common shareholders

1,277

1,150

387

352

244

-

-

-

-

-

-

-

-

Income from continuing operations

-

-

-

354

251

319

278

294

245

333

297

-

-

Income (loss) from discontinued operations

-

-

-

-2

-6

-5

-12

65

114

1

7

-

-

Net income attributable to ONEOK

1,278

1,151

387

352

244

314

266

360

360

334

305

311

304

Basic earnings per common share:
Income (Loss) from Continuing Operations, Per Basic Share

-

-

-

1.68

1.19

1.53

1.35

1.43

1.17

1.57

2.83

-

-

Income (loss) from discontinued operations

-

-

-

-0.01

-0.02

-0.03

-0.06

0.32

0.55

0.00

0.07

-

-

Basic earnings (loss) per common share (Note G)

3.09

2.80

1.30

1.67

1.17

1.50

1.29

1.75

1.72

1.57

2.90

2.99

2.84

Diluted earnings per common share:
Income (Loss) from Continuing Operations, Per Diluted Share

-

-

-

1.67

1.19

1.52

1.33

1.40

1.15

1.55

2.80

-

-

Income (loss) from discontinued operations

-

-

-

-0.01

-0.03

-0.03

-0.06

0.31

0.53

0.00

0.07

-

-

Diluted earnings (loss) per common share (Note G)

3.07

2.78

1.29

1.66

1.16

1.49

1.27

1.71

1.68

1.55

2.87

2.95

2.79

Average shares (thousands)
Average shares (thousands)
Basic

413

411

297

211

210

209

206

206

209

212

0

0

107

Diluted

415

414

299

212

210

210

209

210

214

215

0

0

109

Common Stock, Dividends, Per Share, Declared

-

-

-

-

2.43

2.12

1.48

1.27

1.08

0.91

1.64

1.56

1.40

Commodity Sales
Revenues

8,916

11,395

9,862

6,858

6,098

10,724

10,549

9,010

-

-

-

-

-

Services
Revenues

1,248

1,197

2,311

2,062

1,664

1,470

1,322

1,173

-

-

-

-

-