Ollie's bargain outlet holdings, inc. (OLLI)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Oct'14Jul'14
Net sales

1,408,199

1,379,702

1,336,259

1,290,492

1,241,377

1,204,112

1,158,622

1,125,169

1,077,032

1,003,718

967,587

924,198

890,315

850,362

822,942

793,619

762,370

668,973

647,318

0

0

0

Cost of sales

852,610

832,924

807,341

772,983

743,726

722,693

694,636

673,581

645,385

599,176

576,844

549,867

529,904

504,504

491,350

475,783

459,506

405,353

394,430

0

0

0

Gross profit

555,589

546,778

528,918

517,509

497,651

481,419

463,986

451,588

431,647

404,542

390,743

374,331

360,411

345,858

331,592

317,836

302,864

263,620

252,888

0

0

0

Selling, general and administrative expenses

356,060

350,159

338,118

323,758

312,790

306,335

296,019

288,807

278,174

265,456

257,854

249,813

242,891

235,609

226,883

218,721

209,783

191,305

181,558

0

0

0

Depreciation and amortization expenses

14,600

13,856

13,004

12,346

11,700

11,181

10,770

10,291

9,800

9,405

9,044

8,737

8,443

8,095

7,763

7,455

7,172

7,038

7,022

0

0

0

Pre-opening expenses

13,092

13,614

15,091

14,588

11,143

9,355

7,728

8,066

7,900

7,736

7,463

7,232

6,883

7,237

6,738

6,596

6,337

6,384

5,338

0

0

0

Operating income

171,855

169,185

162,741

166,853

162,054

154,531

149,452

144,407

135,756

121,945

116,382

108,549

102,194

94,917

90,208

85,064

79,572

58,893

58,970

0

0

0

Interest (income) expense, net

878

586

72

-578

-1,261

-2,058

-2,829

-3,675

-4,471

-4,996

-5,258

-5,605

-5,935

-32,242

-27,548

-21,654

-15,416

17,040

18,471

0

0

0

Loss on extinguishment of debt

0

-100

-100

-100

-200

-503

-503

-503

-800

-397

-397

-397

0

0

-2,351

0

-

0

0

-

-

-

Income before income taxes

172,733

169,721

162,763

166,225

160,643

151,972

146,122

140,231

130,487

116,552

110,727

102,547

96,259

82,888

76,295

65,848

57,446

39,502

38,148

0

0

0

Income tax expense

31,603

28,984

24,165

22,949

25,630

-3,201

-3,096

1,149

2,893

34,592

37,168

35,565

36,495

31,480

28,586

24,922

21,607

14,876

14,556

0

0

0

Net income

141,130

140,737

138,598

143,276

135,013

155,173

149,218

139,082

127,594

81,960

73,559

66,982

59,764

51,408

47,709

40,926

35,839

24,626

23,592

0

0

0

Earnings per common share:
Basic (in dollars per share)

0.79

0.43

0.40

0.61

0.79

0.40

0.48

0.49

1.14

0.31

0.32

0.31

0.40

0.17

0.22

0.20

0.28

0.12

0.13

0.14

0.10

0.12

Diluted (in dollars per share)

0.76

0.41

0.38

0.59

0.76

0.38

0.45

0.46

1.08

0.29

0.30

0.29

0.39

0.17

0.21

0.19

0.28

0.11

0.12

0.13

0.10

0.12

Weighted average common shares outstanding:
Basic (in shares)

62,978

63,173

63,517

63,188

62,912

62,747

62,444

62,169

61,850

61,488

61,194

60,880

60,624

60,301

60,046

59,669

58,563

58,478

50,102

48,197

48,202

48,203

Diluted (in shares)

65,348

65,672

66,300

66,176

66,033

66,095

65,868

65,624

65,420

65,102

64,889

64,389

62,920

62,515

62,358

61,867

60,878

60,704

52,057

49,545

48,839

48,203