Olin corporation (OLN)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Sales

1,425,100

1,387,100

1,576,600

1,592,900

1,553,400

1,635,000

1,872,400

1,728,400

1,710,300

1,619,900

1,554,900

1,526,500

1,567,100

1,385,700

1,452,700

1,364,000

1,348,200

1,267,400

533,600

535,400

518,000

499,800

593,600

570,400

577,400

562,100

670,700

652,200

630,000

587,600

581,200

508,700

507,200

445,800

550,200

529,100

436,000

385,400

432,800

405,700

362,000

397,000

383,000

Operating expenses:
Cost of goods sold

1,374,200

1,270,600

1,357,600

1,463,700

1,347,300

1,391,000

1,441,700

1,460,700

1,528,700

1,400,200

1,349,300

1,407,900

1,397,500

1,247,800

1,284,400

1,236,900

1,175,400

1,148,100

460,000

445,500

433,200

421,900

492,300

463,600

475,400

469,700

528,500

531,100

504,400

487,900

475,800

391,400

392,900

368,300

432,700

413,700

359,200

323,200

366,500

347,700

312,500

316,400

312,000

Selling and administration

96,700

102,100

110,800

97,000

107,000

109,000

110,800

110,300

100,500

101,000

91,100

84,800

92,900

97,800

82,000

79,300

88,100

63,600

35,800

39,900

47,000

39,100

41,800

41,700

43,500

55,700

36,500

48,700

49,100

37,400

42,400

45,100

43,700

38,800

39,800

42,500

39,500

33,100

33,300

35,900

32,100

31,200

36,100

Restructuring charges

1,700

63,800

4,900

3,800

4,000

8,200

3,300

6,400

4,000

11,700

9,200

8,500

8,200

6,700

5,200

8,200

92,800

500

300

700

1,200

11,200

1,200

2,300

1,000

1,400

1,600

200

2,300

2,500

2,300

1,800

1,900

4,100

4,100

2,400

100

34,200

0

0

0

-

-

Acquisition-related costs

-

-

0

0

-

0

400

300

300

300

1,100

4,400

7,000

9,200

13,100

16,300

10,200

88,000

14,500

10,500

10,400

2,800

1,000

200

200

-

-

-

-

-

8,300

-

-

-

0

-

-

-

-

-

-

-

-

Other Operating Income (Expense), Net

0

100

100

100

100

0

-1,700

0

8,100

3,400

0

300

-400

100

-200

-200

10,900

3,600

-100

42,400

-200

700

0

900

-100

-600

-400

1,500

200

6,100

1,100

-100

500

2,900

4,300

200

1,400

-100

300

0

2,300

1,200

200

Operating Income (Loss)

-47,500

-49,300

103,400

28,500

95,200

126,800

314,500

150,700

84,900

110,100

104,200

21,200

61,100

24,300

67,800

23,100

-7,400

-29,200

22,900

81,200

26,000

25,500

57,300

63,500

57,200

34,700

103,700

73,700

74,400

65,900

53,500

70,300

69,200

36,700

77,900

70,700

38,600

-5,200

33,300

22,100

19,700

50,600

35,100

Income (Loss) from Equity Method Investments

-

-

0

0

-

500

400

-21,100

500

300

500

500

500

600

500

400

200

400

500

400

400

300

500

500

400

400

1,000

800

600

1,000

1,200

600

200

1,100

800

700

7,000

7,100

11,600

9,000

2,200

7,100

11,000

Interest Expense

63,100

64,000

63,900

57,900

57,400

59,200

59,200

61,100

63,700

59,400

53,100

52,500

52,400

48,300

47,500

47,600

48,500

57,300

14,400

18,200

7,100

6,800

17,700

9,600

9,700

9,900

9,900

9,700

9,100

8,100

6,000

5,800

6,500

7,900

7,900

7,400

7,200

5,900

6,400

6,200

6,900

1,900

1,700

Interest income

100

300

200

300

200

500

300

400

400

800

400

400

200

2,100

500

500

300

200

300

300

300

400

200

400

300

300

100

100

100

300

200

300

200

500

200

300

200

300

300

200

200

100

300

Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component

-4,600

28,500

-4,100

-4,200

-3,900

37,900

-5,400

-5,400

-5,400

8,900

8,400

8,600

8,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

0

0

0

0

11,200

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,000

-1,900

-2,200

-2,200

-4,400

-2,200

-2,100

-2,600

-3,900

-1,600

-600

181,200

1,400

0

100

0

0

100

Income (loss) before taxes

-105,900

-108,900

43,800

-24,900

53,100

74,100

261,400

74,300

27,500

60,700

60,400

-21,800

17,900

23,500

21,300

-23,600

-55,400

-85,900

9,300

63,700

19,600

19,400

40,300

54,800

48,200

30,500

93,000

62,700

63,800

54,700

46,700

63,300

60,500

26,500

69,400

63,700

219,800

-2,300

38,800

25,200

15,200

55,900

44,800

Income Tax Expense (Benefit)

-25,900

-31,700

-400

-4,900

11,400

20,800

66,300

15,700

6,600

-428,600

7,700

-15,900

4,500

6,000

3,800

-22,600

-17,500

-23,200

3,400

21,400

6,500

6,600

14,200

18,200

18,700

5,800

23,300

19,000

23,300

20,100

18,000

15,700

21,800

7,800

22,200

21,600

86,100

-4,300

7,000

8,300

1,100

16,500

17,000

Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

26,100

36,600

-

-

69,700

43,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

700

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-80,000

-77,200

44,200

-20,000

41,700

53,300

195,100

58,600

20,900

489,300

52,700

-5,900

13,400

17,500

17,500

-1,000

-37,900

-62,700

5,900

42,300

13,100

12,800

26,100

37,300

29,500

24,700

69,700

43,700

40,500

34,600

28,700

47,600

38,700

18,700

47,200

42,100

133,700

2,000

31,800

16,900

14,100

39,400

27,800

Basic (loss) income per common share:
Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.33

0.46

-

-

0.87

0.54

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.01

-

-

0.00

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic

-0.51

-0.47

0.27

-0.12

0.25

0.32

1.17

0.35

0.13

2.95

0.32

-0.04

0.08

0.11

0.11

-0.01

-0.23

-0.81

0.08

0.55

0.17

0.17

0.33

0.47

0.37

0.33

0.87

0.54

0.50

0.44

0.36

0.59

0.48

0.22

0.59

0.53

1.68

0.03

0.40

0.21

0.18

0.50

0.36

Diluted (loss) income per common share:
Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.33

0.46

-

-

0.86

0.54

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.01

-

-

0.00

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted

-0.51

-0.47

0.27

-0.12

0.25

0.32

1.16

0.35

0.12

2.91

0.31

-0.04

0.08

0.11

0.11

-0.01

-0.23

-0.80

0.08

0.54

0.17

0.16

0.33

0.47

0.37

0.31

0.86

0.54

0.50

0.43

0.35

0.59

0.48

0.23

0.58

0.52

1.66

0.02

0.40

0.21

0.18

0.50

0.36

Dividends per common share

-

-

-

-

-

-

-

-

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

0.20

0.20

Average common shares outstanding:
Basic

157,800

157,700

161,900

164,600

165,000

165,900

167,000

167,100

167,200

166,800

166,300

166,100

165,600

165,300

165,200

165,200

165,100

181,100

77,600

77,500

77,400

78,000

78,400

78,800

79,200

79,400

79,800

80,200

80,200

80,100

80,100

80,100

80,100

80,200

80,200

80,000

79,600

237,399

79,400

0

0

0

0

Diluted

157,800

155,700

162,800

164,600

166,100

167,000

168,600

168,800

169,200

171,500

168,500

166,100

167,900

164,000

166,500

165,200

165,100

178,100

78,300

78,700

78,500

78,800

79,500

80,000

80,500

80,400

80,800

81,200

81,200

81,400

81,000

80,700

80,900

80,900

80,800

81,100

80,400

239,399

80,200

0

0

0

0