Olin corporation (OLN)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Sales

5,981

6,110

6,357

6,653

6,789

6,946

6,931

6,613

6,411

6,268

6,034

5,932

5,769

5,550

5,432

4,513

3,684

2,854

2,086

2,146

2,181

2,241

2,303

2,380

2,462

2,515

2,540

2,451

2,307

2,184

2,042

2,011

2,032

1,961

1,900

1,783

1,659

1,585

1,597

1,547

0

0

0

Operating expenses:
Cost of goods sold

5,466

5,439

5,559

5,643

5,640

5,822

5,831

5,738

5,686

5,554

5,402

5,337

5,166

4,944

4,844

4,020

3,229

2,486

1,760

1,792

1,811

1,853

1,901

1,937

2,004

2,033

2,051

1,999

1,859

1,748

1,628

1,585

1,607

1,573

1,528

1,462

1,396

1,349

1,343

1,288

0

0

0

Selling and administration

406

416

423

423

437

430

422

402

377

369

366

357

352

347

313

266

227

186

161

167

169

166

182

177

184

190

171

177

174

168

170

167

164

160

154

148

141

134

132

135

0

0

0

Restructuring charges

74

76

20

19

21

21

25

31

33

37

32

28

28

112

106

101

94

2

13

14

15

15

5

6

4

5

6

7

8

8

10

11

12

10

40

36

34

34

0

0

0

-

-

Acquisition-related costs

-

-

0

0

-

1

1

2

6

12

21

33

45

48

127

129

123

123

38

24

14

4

0

0

0

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

Other Operating Income (Expense), Net

0

0

0

-1

-1

6

9

11

11

3

0

-0

-0

10

14

14

56

45

42

42

1

1

0

-0

0

0

7

8

7

7

4

7

7

8

5

1

1

2

3

3

0

0

0

Operating Income (Loss)

35

177

353

565

687

676

660

449

320

296

210

174

176

107

54

9

67

100

155

190

172

203

212

259

269

286

317

267

264

258

229

254

254

223

182

137

88

69

125

127

0

0

0

Income (Loss) from Equity Method Investments

-

-

0

0

-

-19

-19

-19

1

1

2

2

2

1

1

1

1

1

1

1

1

1

1

2

2

2

3

3

3

3

3

2

2

9

15

26

34

29

29

29

0

0

0

Interest Expense

248

243

238

233

236

243

243

237

228

217

206

200

195

191

200

167

138

97

46

49

41

43

46

39

39

38

36

32

29

26

26

28

29

30

28

26

25

25

21

16

0

0

0

Interest income

0

1

1

1

1

1

1

2

2

1

3

3

3

3

1

1

1

1

1

1

1

1

1

1

0

0

0

0

0

1

1

1

1

1

1

1

1

1

0

0

0

0

0

Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component

15

16

25

24

23

21

-7

6

20

34

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

0

11

11

11

11

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-10

-11

-10

-11

-10

-10

-8

175

180

182

182

1

0

0

0

0

0

Income (loss) before taxes

-195

-36

146

363

462

437

423

222

126

117

80

40

39

-34

-143

-155

-68

6

112

143

134

162

173

226

234

250

274

227

228

225

197

219

220

379

350

320

281

76

135

141

0

0

0

Income Tax Expense (Benefit)

-62

-25

26

93

114

109

-340

-398

-430

-432

2

-1

-8

-30

-59

-59

-15

8

37

48

45

57

56

66

66

71

85

80

77

75

63

67

73

137

125

110

97

12

32

42

0

0

0

Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-133

-11

119

270

348

327

763

621

557

549

77

42

47

-3

-84

-95

-52

-1

74

94

89

105

117

161

167

178

188

147

151

149

133

152

146

241

225

209

184

64

102

98

0

0

0

Basic (loss) income per common share:
Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.33

0.46

-

-

0.87

0.54

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.01

-

-

0.00

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic

-0.51

-0.47

0.27

-0.12

0.25

0.32

1.17

0.35

0.13

2.95

0.32

-0.04

0.08

0.11

0.11

-0.01

-0.23

-0.81

0.08

0.55

0.17

0.17

0.33

0.47

0.37

0.33

0.87

0.54

0.50

0.44

0.36

0.59

0.48

0.22

0.59

0.53

1.68

0.03

0.40

0.21

0.18

0.50

0.36

Diluted (loss) income per common share:
Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.33

0.46

-

-

0.86

0.54

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.01

-

-

0.00

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted

-0.51

-0.47

0.27

-0.12

0.25

0.32

1.16

0.35

0.12

2.91

0.31

-0.04

0.08

0.11

0.11

-0.01

-0.23

-0.80

0.08

0.54

0.17

0.16

0.33

0.47

0.37

0.31

0.86

0.54

0.50

0.43

0.35

0.59

0.48

0.23

0.58

0.52

1.66

0.02

0.40

0.21

0.18

0.50

0.36

Dividends per common share

-

-

-

-

-

-

-

-

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

0.20

0.20

Average common shares outstanding:
Basic

157

157

161

164

165

165

167

167

167

166

166

166

165

165

165

165

165

181

77

77

77

78

78

78

79

79

79

80

80

80

80

80

80

80

80

80

79

237

79

0

0

0

0

Diluted

157

155

162

164

166

167

168

168

169

171

168

166

167

164

166

165

165

178

78

78

78

78

79

80

80

80

80

81

81

81

81

80

80

80

80

81

80

239

80

0

0

0

0