Omnicom group inc. (OMC)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Revenue

14,891

14,953

14,899

14,989

15,129

15,290

15,380

15,385

15,315

15,273

15,338

15,410

15,505

15,416

15,328

15,243

15,164

15,134

15,176

15,219

15,284

15,317

15,180

14,921

14,687

14,584

14,470

14,387

14,311

14,219

14,127

14,102

14,028

13,872

13,606

13,220

12,773

12,542

12,221

12,064

11,894

11,720

11,771

12,410

0

0

0

Salary and service costs

10,937

10,972

10,923

11,053

11,160

11,306

11,362

11,292

11,251

11,227

11,304

11,391

11,484

11,419

11,387

11,335

11,274

11,248

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Occupancy and other costs

1,222

1,221

1,208

1,294

1,298

1,309

1,333

1,273

1,259

1,240

1,229

1,221

1,231

1,230

1,226

1,220

1,226

1,242

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net gain from disposition of subsidiaries

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of services

12,160

12,194

12,131

12,169

12,281

12,437

12,517

12,565

12,510

12,468

12,533

12,613

12,715

12,649

12,614

12,556

12,500

12,491

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Selling, general and administrative expenses

389

405

427

443

453

455

457

443

436

439

439

443

444

443

439

438

437

431

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

228

231

236

244

254

264

272

275

278

282

285

289

291

292

292

291

291

291

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Expenses

12,778

12,831

12,796

12,857

12,988

13,156

13,247

13,284

13,226

13,189

13,257

13,346

13,451

13,386

13,345

13,286

13,229

13,214

13,252

13,289

13,345

13,373

13,264

13,060

12,851

12,759

12,648

12,557

12,497

12,415

12,384

12,372

12,317

12,201

11,983

11,656

11,282

11,082

10,801

10,663

10,510

10,345

10,422

10,839

0

0

0

Operating Profit

2,113

2,122

2,103

2,132

2,140

2,133

2,132

2,100

2,089

2,083

2,080

2,063

2,054

2,030

1,982

1,957

1,934

1,920

1,924

1,929

1,939

1,944

1,915

1,861

1,836

1,825

1,822

1,830

1,813

1,804

1,743

1,729

1,711

1,671

1,623

1,564

1,491

1,460

1,420

1,400

1,383

1,374

1,348

1,570

0

0

0

Interest Expense

239

244

260

267

267

266

259

255

251

248

260

248

240

231

204

197

187

181

175

172

173

177

183

192

195

197

198

195

190

179

169

161

154

158

157

153

146

134

130

127

125

122

123

120

0

0

0

Interest Income

56

60

62

61

58

57

53

53

51

49

50

48

46

42

41

39

40

39

41

42

43

43

39

36

33

32

33

33

33

35

34

35

35

36

33

32

29

24

23

22

21

21

30

38

0

0

0

Income Before Income Taxes and Loss From Equity Method Investments

1,929

1,938

1,904

1,926

1,932

1,924

1,926

1,899

1,889

1,884

1,870

1,863

1,860

1,841

1,818

1,800

1,787

1,778

1,789

1,799

1,809

1,810

1,771

1,706

1,673

1,660

1,657

1,667

1,657

1,659

1,608

1,603

1,592

1,549

1,499

1,442

1,373

1,350

1,314

1,295

1,280

1,274

1,255

1,488

0

0

0

Income Tax Expense

499

504

495

498

504

492

632

649

679

696

589

591

593

600

594

589

586

583

589

594

589

593

587

569

572

565

526

528

527

527

546

545

541

505

488

468

443

460

445

439

435

433

427

503

0

0

0

Loss From Equity Method Investments

-2

2

6

7

7

8

4

4

4

3

4

4

5

5

6

8

9

8

12

14

14

16

15

14

13

15

-16

-15

-13

-15

18

18

18

17

20

24

29

33

33

32

29

30

27

31

0

0

0

Net Income

1,427

1,435

1,415

1,434

1,435

1,440

1,298

1,254

1,214

1,192

1,284

1,276

1,272

1,246

1,230

1,219

1,209

1,203

1,212

1,219

1,234

1,233

1,200

1,151

1,114

1,111

1,114

1,123

1,116

1,117

1,081

1,076

1,069

1,060

1,031

998

959

923

902

889

874

871

856

1,015

0

0

0

Net Income Attributed To Noncontrolling Interests

93

96

92

102

110

114

117

107

103

103

100

101

100

98

100

103

106

109

120

122

127

129

125

124

123

120

117

118

117

119

117

113

114

107

104

100

93

96

91

87

82

78

78

96

0

0

0

Net Income - Omnicom Group Inc.

1,334

1,339

1,323

1,332

1,325

1,326

1,181

1,146

1,110

1,088

1,184

1,174

1,172

1,148

1,129

1,115

1,103

1,093

1,091

1,096

1,107

1,104

1,075

1,027

991

991

997

1,005

998

998

963

962

955

952

927

898

866

827

810

801

791

793

777

918

0

0

0

Net Income Per Share - Omnicom Group Inc.:
Basic

1.19

1.89

1.33

1.69

1.18

1.76

1.33

1.61

1.15

1.10

1.14

1.41

1.03

1.48

1.06

1.36

0.90

1.35

0.97

1.27

0.84

1.30

0.95

1.24

0.78

1.14

0.74

1.09

0.76

1.13

0.75

1.03

0.73

0.97

0.73

0.98

0.70

0.83

0.58

0.80

0.53

0.73

0.53

0.75

0.53

0.68

0.96

Diluted

1.19

1.89

1.32

1.68

1.17

1.77

1.32

1.60

1.14

1.10

1.13

1.40

1.02

1.46

1.06

1.36

0.90

1.35

0.97

1.26

0.83

1.29

0.95

1.23

0.77

1.12

0.74

1.09

0.76

1.13

0.74

1.02

0.72

0.96

0.72

0.96

0.69

0.82

0.57

0.79

0.52

0.72

0.53

0.75

0.53

0.68

0.95

Dividends Declared Per Common Share

-

-

-

0.65

-

-

-

0.60

0.60

-

0.55

0.55

0.55

0.55

0.55

0.55

0.50

0.50

0.50

0.50

0.50

0.50

0.50

0.50

0.40

0.40

0.40

0.40

0.40

0.30

0.30

0.30

0.30

-

0.25

0.25

0.25

-

0.20

0.20

0.20

-

0.15

0.15

0.15

0.15

0.15