OMEROS CORPORATION OMER Income Statement

Omeros corporation (OMER)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Revenues [Abstract]
Product sales, net
-	-	-	-	-	-	-	-	-	-	-	53,602	46,455	-	35,196	27,151	20,272	13,264	6,607	3,363	238	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Grant revenue
-	-	-	-	-	-	-	-	-	-	-	-	-	-	191	206	268	245	407	606	589	539	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Product sales, net
113,563	111,805	100,405	75,157	50,059	29,868	29,509	0	0	-	0	-	34,198	41,617	35,387	27,357	20,540	13,509	7,014	3,969	827	539	528	510	605	1,600	3,014	4,235	5,621	6,022	5,582	5,152	4,781	4,524	3,635	3,145	0	0	0
Costs and expenses:
Cost of product sales
1,001	865	621	379	440	512	821	969	1,010	1,078	992	1,186	1,356	1,412	1,449	1,319	1,357	1,041	624	376	11	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Research and development
112,352	109,696	94,555	97,671	97,975	89,860	79,801	67,774	61,499	55,599	52,754	50,411	47,505	50,699	53,054	53,826	54,495	48,379	45,232	43,740	45,247	47,946	46,382	44,030	41,187	36,297	35,465	33,809	31,803	31,922	31,463	29,020	25,539	23,718	20,139	20,938	0	0	0
Selling, general and administrative
68,030	64,626	63,381	59,600	55,416	51,718	48,858	47,455	50,507	52,044	51,856	50,564	45,143	43,782	41,343	39,934	37,448	35,327	34,331	30,857	27,823	22,601	18,081	16,717	15,598	15,819	15,649	14,175	12,651	10,985	9,365	8,459	8,274	8,216	8,549	8,730	0	0	0
Total costs and expenses
181,383	175,187	158,557	157,650	153,831	142,090	129,480	116,198	113,016	108,721	105,602	102,161	94,004	95,893	95,846	95,079	93,300	84,747	80,187	74,973	73,081	70,547	64,463	60,747	56,785	52,116	47,161	47,984	44,454	42,907	44,781	37,479	33,813	31,934	28,688	29,668	0	0	0
Loss from operations
-67,861	-63,400	-58,130	-82,471	-103,750	-112,200	-107,874	-77,542	-58,864	-43,900	-41,631	-48,559	-47,549	-54,276	-60,459	-67,722	-72,760	-71,238	-73,173	-71,004	-72,254	-70,008	-63,935	-60,237	-56,180	-50,516	-44,147	-43,749	-38,833	-36,885	-39,199	-32,327	-29,032	-27,410	-25,053	-26,523	0	0	0
Other income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	586	18	30	34	40	43	38	46	51	148	160	0	0	0
Litigation settlement
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-
Interest expense
22,960	22,657	21,994	20,881	19,027	16,252	13,967	12,145	11,192	11,030	10,618	9,973	9,107	7,819	6,175	4,911	3,991	3,573	3,680	3,753	3,755	3,470	3,153	2,801	2,451	2,366	2,137	1,958	1,822	1,729	1,896	2,011	2,085	1,884	1,710	1,591	0	0	0
Other income
1,608	1,553	1,414	1,633	1,815	1,781	2,063	1,899	1,605	1,444	1,282	1,085	956	945	0	0	0	-	0	0	0	-	0	0	0	-	581	586	583	130	141	153	172	697	715	762	0	0	0
Net loss
-89,172	-84,486	-78,796	-101,805	-121,048	-126,757	-119,773	-87,783	-68,446	-53,481	-56,562	-63,042	-61,295	-66,745	-66,939	-72,898	-76,966	-75,096	-75,983	-74,389	-75,700	-73,673	-54,805	-50,348	-45,949	-39,796	-45,685	-45,091	-40,038	-38,444	-40,911	-34,147	-30,899	-28,546	-25,900	-27,192	0	0	0
Comprehensive loss
-89,172	-84,486	-78,796	-101,805	-121,048	-126,757	-119,773	-87,783	-68,446	-53,481	-56,562	-63,042	-61,295	-66,745	-66,939	-72,898	-76,966	-75,096	-75,983	-74,389	-75,700	-73,673	-54,805	-50,348	-45,949	-39,796	-45,685	-45,091	-40,038	-38,444	-40,911	-34,147	-30,899	-28,546	0	0	0	-	-
Basic and diluted net loss per share (USD per share)
-0.53	-0.59	-0.33	-0.29	-0.50	-0.48	-0.81	-0.70	-0.62	-0.34	-0.16	-0.33	-0.34	-0.45	-0.34	-0.32	-0.54	-0.52	-0.53	-0.44	-0.51	-0.61	-0.54	-0.53	-0.54	-0.05	-0.46	-0.48	-0.40	-0.30	-0.51	-0.38	-0.40	-0.46	-0.29	-0.24	-0.30	-0.35	-0.36
Weighted-average shares used to compute basic and diluted net loss per share ( in shares)
54,299	50,622	49,373	49,084	49,014	49,014	48,647	48,384	48,284	48,029	46,262	44,037	43,828	43,231	41,058	39,178	38,317	37,987	37,923	37,846	36,483	34,101	34,005	33,933	30,897	30,289	29,844	28,199	25,908	25,886	25,834	22,466	22,434	22,378	22,246	22,167	22,056	21,487	21,381