Onemain holdings, inc. (OMF)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Interest income:
Finance charges

4,116

3,645

3,183

3,036

1,870

1,911

2,141

1,712

-

Finance receivables held for sale

11

13

13

74

60

62

0

2

-

Interest income

4,127

3,658

3,196

3,110

1,930

1,973

2,141

1,714

1,871

Interest expense

970

875

816

856

715

734

920

1,075

1,284

Net interest income

3,157

2,783

2,380

2,254

1,215

1,239

1,221

639

586

Provision for finance receivable losses

1,129

1,048

955

932

716

423

435

341

329

Net interest income after provision for finance receivable losses

2,028

1,735

1,425

1,322

499

816

786

298

256

Other revenues:
Insurance

460

429

420

449

211

166

148

126

120

Investment

95

66

73

86

52

39

35

35

37

Interest income on notes receivable from parent

0

0

0

-

-

-

-

-

-

Net loss on repurchase and repayment of debt

-35

-9

-29

-17

0

-66

-42

-15

10

Net gain on sale of SpringCastle interests

-

-

-

167

0

0

-

-

-

Net gain (loss) on fair value adjustments on debt

-

-

-

-

-

-

6

-2

1

Net gain on sale of real estate loans

3

18

0

18

0

648

0

0

-

Noninterest Income, Other

99

70

96

70

-1

-41

6

-46

-28

Total other revenues

622

574

560

773

262

746

153

97

141

Other expenses:
Salaries and benefits

808

917

777

788

485

360

464

320

359

Acquisition-related transaction and integration expenses

-

-

-

108

62

0

0

-

-

Other operating expenses

559

576

593

676

344

266

253

296

343

Restructuring expenses

-

-

-

-

-

-

-

23

-

Insurance policy benefits and claims

185

192

184

167

96

75

65

60

55

Total other expenses

1,552

1,685

1,554

1,739

987

701

782

700

758

Income before income taxes

1,098

624

431

356

-226

861

157

-305

-360

Income tax expense (benefit)

243

177

248

113

-133

272

0

-87

-118

Net income

-

-

-

243

-93

589

157

-217

-241

Net income attributable to non-controlling interests

-

-

-

28

127

126

149

0

-

Net income

855

447

183

215

-220

463

8

-217

-241

Weighted average number of shares outstanding:
Basic (in shares)

136

135

135

134

127

114

102

100

-

Diluted (in shares)

136

136

135

135

127

115

102

100

-

Basic and diluted (in shares)

-

-

-

-

-

-

-

-

100

Earnings per share:
Basic (in dollars per share)

6.28

3.29

1.35

1.60

-1.72

4.03

0.07

-2.18

-

Diluted (in dollars per share)

6.27

3.29

1.35

1.59

-1.72

4.02

0.07

-2.18

-

Basic and diluted (in dollars per share)

-

-

-

-

-

-

-

-

-2.42

SFC
Finance charges

4,116

3,635

3,174

-

-

-

-

-

-

Finance receivables held for sale

11

13

13

-

-

-

-

-

-

Interest income

4,127

3,648

3,187

-

-

-

-

-

-

Interest expense

972

876

816

-

-

-

-

-

-

Net interest income

3,155

2,772

2,371

-

-

-

-

-

-

Provision for finance receivable losses

1,129

1,043

947

-

-

-

-

-

-

Net interest income after provision for finance receivable losses

2,026

1,729

1,424

-

-

-

-

-

-

Insurance

460

429

420

-

-

-

-

-

-

Investment

95

66

73

-

-

-

-

-

-

Interest income on notes receivable from parent

7

18

23

-

-

-

-

-

-

Net loss on repurchase and repayment of debt

-35

-9

-29

-

-

-

-

-

-

Net gain on sale of real estate loans

3

18

0

-

-

-

-

-

-

Noninterest Income, Other

99

38

53

-

-

-

-

-

-

Total other revenues

629

560

540

-

-

-

-

-

-

Salaries and benefits

808

877

750

-

-

-

-

-

-

Other operating expenses

558

577

635

-

-

-

-

-

-

Insurance policy benefits and claims

185

192

184

-

-

-

-

-

-

Total other expenses

1,551

1,646

1,569

-

-

-

-

-

-

Income before income taxes

1,104

643

395

-

-

-

-

-

-

Income tax expense (benefit)

246

182

243

-

-

-

-

-

-

Net income

858

461

152

-

-

-

-

-

-