| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenue | |||||||||||
9,210 | 9,418 | 9,318 | 9,723 | 9,772 | 9,440 | 9,071 | 8,868 | 8,627 | 8,123 | 8,037 | 7,243 |
Cost of goods sold | |||||||||||
8,082 | 8,347 | 8,146 | 8,536 | 8,558 | 8,270 | 7,954 | 7,943 | 7,770 | 7,315 | 7,223 | 6,502 |
Gross margin | |||||||||||
1,128 | 1,070 | 1,171 | 1,187 | 1,214 | 1,169 | 1,117 | 924 | 857 | 807 | 814 | 741 |
Distribution, selling and administrative expenses | |||||||||||
1,023 | 952 | 1,016 | 970 | 993 | 984 | 863 | 682 | 610 | 564 | 592 | 544 |
Goodwill and intangible asset impairment charges | |||||||||||
0 | 413 | - | - | - | - | - | - | - | - | - | - |
Goodwill and intangible asset impairment charges | |||||||||||
- | - | 0 | 0 | - | - | - | - | - | - | - | - |
Acquisition Related And Exit And Realignment Charges | |||||||||||
30 | 59 | 60 | 24 | 28 | 42 | 12 | 10 | 13 | - | - | - |
Pension expense | |||||||||||
- | - | - | - | - | - | - | - | - | 21 | 0 | 0 |
Depreciation and amortization | |||||||||||
- | - | - | - | - | - | 50 | 39 | 34 | 29 | 25 | 21 |
Other Operating Income (Expense), Net | |||||||||||
-2 | 3 | -4 | 7 | 7 | 16 | 7 | 4 | 3 | 2 | 5 | 6 |
Operating Income (Loss) | |||||||||||
73 | -352 | 89 | 199 | 200 | 159 | 198 | 196 | 203 | 195 | 201 | 180 |
Loss on early retirement of debt | |||||||||||
- | - | - | - | - | -14 | 0 | 0 | - | - | - | - |
Interest expense, net | |||||||||||
98 | 70 | 31 | 27 | 27 | 18 | 13 | 13 | 13 | 14 | 13 | 15 |
Other expense, net | |||||||||||
-3 | -3 | - | - | - | - | - | - | - | - | - | - |
Loss from continuing operations before income taxes | |||||||||||
-28 | -427 | 57 | 172 | 173 | 126 | 184 | 183 | 189 | 181 | 188 | 164 |
Income tax benefit | |||||||||||
-6 | -32 | -15 | 63 | 69 | 59 | 74 | 74 | 74 | 71 | 71 | 63 |
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | |||||||||||
-22 | -394 | - | - | - | - | - | - | - | - | 116 | 101 |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | |||||||||||
-39 | -42 | - | - | - | - | - | - | - | - | - | - |
Loss from discontinued operations, net of tax | |||||||||||
- | - | - | - | - | - | - | - | - | - | -12 | -7 |
Net Income (Loss) Attributable to Parent | |||||||||||
-62 | -437 | 72 | 108 | 103 | 66 | 110 | 109 | 115 | 110 | 104 | 93 |
Earnings Per Share [Abstract] | |||||||||||
Loss from continuing operations per common share: basic and diluted (in usd per share) | |||||||||||
-0.37 | -6.58 | - | - | - | - | - | - | - | - | - | - |
Discontinued operations per basic and diluted (in usd per share) | |||||||||||
-0.66 | -0.70 | - | - | - | - | - | - | - | - | - | - |
Net loss per common share: basic and diluted (in usd per share) | |||||||||||
-1.03 | -7.28 | 1.20 | 1.76 | 1.65 | - | - | - | - | - | - | - |
Continuing operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | 1.87 | 1.64 |
Discontinued operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | -0.19 | -0.13 |
Basic (in USD per share) | |||||||||||
- | - | - | - | - | 1.06 | 1.76 | 1.72 | 1.82 | 1.76 | 1.68 | 1.51 |
Continuing operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | 1.86 | 1.63 |
Discontinued operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | -0.19 | -0.13 |
Diluted (in USD per share) | |||||||||||
- | - | - | - | - | 1.06 | 1.76 | 1.72 | 1.81 | 1.75 | 1.67 | 1.50 |
Cash dividends per common share (in usd per share) | |||||||||||
- | - | 1.03 | 1.02 | 1.01 | 1.00 | 0.96 | 0.88 | 0.80 | 0.70 | 0.61 | 0.53 |