| Nov'19 | Nov'18 | Nov'17 | Nov'16 | Nov'15 | Nov'14 | Nov'13 | Nov'12 | Nov'11 | Nov'10 | Nov'09 |
|---|---|---|---|---|---|---|---|---|---|---|
Net sales | ||||||||||
736,200 | 769,800 | 783,100 | 759,900 | - | - | - | - | - | - | - |
Cost of goods sold (exclusive of depreciation) | ||||||||||
560,000 | 579,100 | 582,300 | 556,000 | - | - | - | - | - | - | - |
Net Sales | ||||||||||
- | - | - | - | 838,000 | 987,400 | 1,018,100 | 1,125,500 | 1,201,100 | 781,700 | 625,300 |
Cost of goods sold (exclusive of deprecation) | ||||||||||
- | - | - | - | 644,100 | 788,000 | 805,400 | 898,300 | 982,500 | 635,300 | 490,600 |
Gross profit | ||||||||||
176,200 | 190,700 | 200,800 | 203,900 | 193,900 | 199,400 | 212,700 | 227,200 | 218,600 | 146,400 | 134,700 |
Selling, general and administrative | ||||||||||
109,700 | 106,200 | 118,600 | 118,500 | 119,300 | 120,200 | 118,100 | 121,200 | 108,600 | 77,600 | 76,800 |
Depreciation and amortization | ||||||||||
31,300 | 30,200 | 27,900 | 30,600 | - | - | - | - | - | - | 20,400 |
Depreciation and amortization | ||||||||||
- | - | - | - | 34,000 | 34,800 | 33,600 | 32,000 | 33,500 | 18,700 | - |
Asset impairments | ||||||||||
7,800 | 13,500 | 32,900 | 5,700 | 19,400 | 0 | 200 | 1,000 | 3,100 | 2,700 | 1,100 |
(Gain) Loss on asset sales | ||||||||||
4,000 | 900 | -400 | -300 | -200 | -500 | 4,900 | 0 | -1,200 | - | - |
Restructuring and severance | ||||||||||
5,300 | 3,500 | 5,700 | 11,100 | 5,900 | 900 | 7,100 | 1,000 | 1,600 | 500 | 1,400 |
Realized foreign currency translation losses | ||||||||||
17,900 | 0 | 0 | - | - | - | - | - | - | - | - |
Interest expense | ||||||||||
20,000 | 19,300 | 21,500 | 24,700 | 28,300 | 32,900 | 31,900 | 36,500 | 38,000 | 8,700 | 8,100 |
Debt issuance costs write-off | ||||||||||
200 | 800 | 0 | 2,900 | 600 | 800 | 1,500 | 0 | 1,000 | 0 | - |
Merger, acquisition, and integration related expense | ||||||||||
10,100 | 4,100 | 300 | 900 | 400 | 0 | - | - | 2,300 | 5,500 | - |
Income (Loss) from Equity Method Investments | ||||||||||
- | - | - | - | - | - | 0 | 0 | - | - | - |
Other (income) expense, net | ||||||||||
3,100 | 500 | 2,400 | 700 | -6,900 | 2,400 | 1,300 | 1,400 | 800 | 600 | 1,500 |
Total other costs and expenses | ||||||||||
195,200 | 176,200 | 204,900 | 194,000 | 215,000 | 187,700 | 186,200 | 190,300 | 188,500 | 113,100 | 106,300 |
Income (loss) before income taxes | ||||||||||
-19,000 | 14,500 | -4,100 | 9,900 | -21,100 | 11,700 | 26,500 | 36,900 | 30,100 | 33,300 | 28,400 |
Income tax (benefit) expense | ||||||||||
3,400 | -6,200 | 83,700 | 10,300 | -2,400 | -400 | 6,000 | 11,200 | 13,400 | -83,900 | 1,000 |
(Loss) income from continuing operations | ||||||||||
- | - | - | - | -18,700 | 12,100 | 20,500 | 25,700 | 16,700 | 117,200 | 27,400 |
Discontinued operations, loss from operations net of tax | ||||||||||
- | - | - | - | 900 | -600 | -900 | -4,100 | - | - | - |
Gain (Loss) on sale of discontinued operations | ||||||||||
- | - | - | - | - | - | 0 | 6,000 | - | - | - |
Gain (loss) income from discontinued operations | ||||||||||
- | - | - | - | - | -600 | -900 | 1,900 | -19,500 | -9,300 | -1,200 |
Net income (loss) | ||||||||||
-22,400 | 20,700 | -87,800 | -400 | -17,800 | 11,500 | 19,600 | 27,600 | -2,800 | 107,900 | 26,200 |
Earnings Per Share | ||||||||||
Net income (loss) per share - Basic and Diluted | ||||||||||
-0.50 | 0.46 | -1.98 | -0.01 | - | - | - | - | - | - | - |
Income per share - basic and diluted | ||||||||||
- | - | - | - | -0.41 | 0.26 | 0.44 | 0.56 | 0.37 | 2.63 | 0.62 |
Income per share - diluted | ||||||||||
- | - | - | - | - | 0.26 | 0.44 | 0.56 | 0.37 | 2.61 | 0.62 |
Basic income (loss) from discontinued operations per share | ||||||||||
- | - | - | - | 0.02 | - | -0.02 | 0.05 | -0.43 | -0.21 | -0.03 |
Earnings Per Share, Basic | ||||||||||
- | - | - | - | -0.39 | 0.25 | 0.42 | 0.61 | -0.06 | 2.42 | 0.59 |
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share | ||||||||||
- | - | - | - | - | -0.01 | -0.02 | 0.04 | -0.43 | -0.21 | -0.03 |
Earnings Per Share, Diluted | ||||||||||
- | - | - | - | - | 0.25 | 0.42 | 0.60 | -0.06 | 2.40 | 0.59 |
Weighted average shares outstanding - Basic and Diluted | ||||||||||
44,800 | 44,600 | 44,400 | 44,000 | 45,300 | 46,300 | 46,100 | 45,600 | 44,800 | 44,600 | - |
Weighted average shares outstanding - Diluted | ||||||||||
44,800 | 44,900 | 44,400 | 44,000 | 45,700 | 47,100 | 46,600 | 46,000 | 45,200 | 45,000 | - |