Oasis midstream partners lp (OMP)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Dec'16
ASSETS
Current assets
Cash and cash equivalents

23,901

4,168

4,672

6,246

5,259

6,649

4,990

2,749

4,048

883

-

0

Accounts receivable

8,429

5,969

7,793

6,010

3,419

2,481

5,054

2,757

920

834

19

667

Accounts receivable – Oasis Petroleum

74,380

77,571

77,393

80,088

79,659

81,022

72,896

54,533

57,144

85,818

5,611

11,721

Inventory

5,300

0

-

-

-

-

-

-

-

-

-

-

Insurance receivable

-

-

-

-

-

-

-

-

-

-

0

5,096

Prepaid expenses

2,320

1,923

964

1,267

1,366

1,418

96

358

747

778

29

1,006

Other current assets

137

138

1,810

0

272

22

-

92

-

0

-

-

Total current assets

114,434

89,769

92,632

93,611

89,975

91,592

83,036

60,489

62,859

88,313

5,659

18,490

Property, plant and equipment

1,180,191

1,155,503

1,089,696

1,060,379

983,632

942,578

876,534

813,881

743,578

653,928

522,098

453,695

Less: accumulated depreciation, amortization and impairment

210,918

98,982

89,129

80,160

71,637

62,730

54,555

47,384

40,696

34,348

29,861

22,160

Total property, plant and equipment, net

969,273

1,056,521

1,000,567

980,219

911,995

879,848

821,979

766,497

702,882

619,580

492,237

431,535

Operating lease right-of-use assets

4,462

5,207

5,945

3,642

3,102

-

-

-

-

-

-

-

Other assets

2,894

3,172

3,383

3,385

2,680

2,452

1,981

1,781

1,899

2,013

1,948

3

Total assets

1,091,063

1,154,669

1,102,527

1,080,857

1,007,752

973,892

906,996

828,767

767,640

709,906

499,844

450,028

LIABILITIES AND EQUITY
Current liabilities
Accounts payable

3,168

2,478

2,855

1,522

557

2,180

460

3,418

593

0

-

3,314

Accounts payable – Oasis Petroleum

29,549

27,139

26,769

34,873

32,871

33,014

24,940

9,741

15,533

11,638

341

0

Accrued liabilities

37,852

50,210

47,533

56,930

63,698

60,954

59,373

57,887

67,239

58,818

5,790

32,179

Accrued interest payable

26,375

508

273

293

624

442

172

105

73

114

4

0

Current operating lease liabilities

3,036

3,005

2,973

2,051

2,339

-

-

-

-

-

-

-

Other current liabilities

600

594

9

610

16

0

-

-

-

-

-

-

Current income taxes payable

-

-

-

-

-

-

-

-

-

-

0

41,063

Total current liabilities

100,580

83,934

80,412

96,279

100,105

96,590

84,945

71,151

83,438

70,570

6,135

76,556

Long-term debt

487,500

458,500

431,000

408,000

345,000

318,000

166,000

165,000

117,000

78,000

-

0

Deferred income taxes

-

-

-

-

-

-

-

-

-

-

0

40,084

Asset retirement obligations

1,767

1,747

1,596

1,564

1,533

1,630

1,497

1,433

1,332

1,316

1,257

1,713

Operating lease liabilities

1,445

2,216

2,979

1,597

785

-

-

-

-

-

-

-

Other liabilities

3,498

3,644

557

553

311

0

-

-

-

-

-

-

Total liabilities

594,790

550,041

516,544

507,993

447,734

416,220

252,442

237,584

201,770

149,886

7,392

118,353

Commitments and contingencies

-

-

-

-

-

-

0

0

0

-

0

0

Equity
Net parent investment

-

-

-

-

-

-

-

-

-

-

-

331,675

General Partner

1,027

1,026

745

491

238

112

0

0

0

0

-

-

Total partners’ equity

201,772

292,370

272,202

257,733

247,774

238,630

248,420

247,216

245,600

246,574

-

-

Non-controlling interests

294,501

312,258

313,781

315,131

312,244

312,815

406,134

343,967

320,270

313,446

231,179

-

Delaware Predecessor

-

-

-

-

-

6,227

-

-

-

-

-

-

Total equity

496,273

604,628

585,983

572,864

560,018

557,672

654,554

591,183

565,870

560,020

492,452

-

Total liabilities and equity

1,091,063

1,154,669

1,102,527

1,080,857

1,007,752

973,892

906,996

828,767

767,640

709,906

499,844

450,028

Common Units
Limited partners

171,625

225,339

213,468

205,009

199,191

192,581

-

-

-

167,401

-

-

Units issued (shares)

-

-

-

-

-

20,045

-

-

-

-

-

-

Units outstanding (shares)

-

-

-

-

-

20,045

-

-

-

-

-

-

Subordinated Units
Limited partners

29,120

66,005

57,989

52,233

48,345

45,937

-

-

-

79,173

-

-

Units issued (shares)

-

-

-

-

-

13,750

-

-

-

-

-

-

Units outstanding (shares)

-

-

-

-

-

13,750

-

-

-

-

-

-