On deck capital, inc. (ONDK)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Interest and finance income

428,423

382,944

334,040

264,844

195,048

145,275

62,941

Interest expense

44,670

47,075

46,199

32,862

20,244

17,200

13,419

Net interest income

383,753

335,869

287,841

-

-

-

-

Gross revenue

-

-

-

291,317

254,767

158,064

65,249

Provision for Loan and Lease Losses

173,369

148,541

152,926

149,963

74,863

67,432

26,570

Net interest income (loss), after credit provision

210,384

187,328

134,915

-

-

-

-

Gain on sales of loans

0

0

2,485

14,411

53,354

8,823

788

Other revenue

16,063

14,797

13,890

12,062

6,365

3,966

1,520

Total non-interest income

16,063

14,797

16,375

-

-

-

-

Total cost of revenue

-

-

-

182,825

95,107

84,632

39,989

Net revenue

-

-

-

108,492

159,660

73,432

25,260

Operating expense:
Sales and marketing

50,518

44,082

52,786

67,011

60,575

33,201

18,095

Technology and analytics

67,380

50,866

53,392

58,899

42,653

17,399

8,760

Processing and servicing

24,664

21,209

18,076

19,719

13,053

8,230

5,577

General and administrative

63,763

61,333

41,916

48,345

45,304

21,680

12,169

Total operating expense

206,325

177,490

166,170

193,974

161,585

80,510

44,601

Income (loss) from operations

-

-

-

-

-1,925

-7,078

-19,341

Interest expense

-

-

-

-

306

398

1,276

Warrant liability fair value adjustment

-

-

-

-

-

11,232

3,739

Total other expense

-

-

-

-

306

11,630

5,015

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

20,100

24,600

-14,900

-85,500

-2,231

-18,708

-24,356

Income Tax Expense (Benefit)

-3,500

0

0

0

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

23,635

24,635

-14,880

-85,482

-2,231

-18,708

-24,356

Series A and Series B preferred stock redemptions

-

-

-

-

-

-

5,254

Accretion of dividends on redeemable convertible preferred stock

-

-

-

-

-

12,884

7,470

Less: Net income (loss) attributable to noncontrolling interest

-4,320

-2,411

-2,811

-2,524

-958

0

0

Net income (loss) attributable to On Deck Capital, Inc. common stockholders

27,955

27,046

-12,069

-82,958

-1,273

-31,592

-

Net income (loss) attributable to On Deck Capital, Inc. common stockholders

-

-

-

-

-

-

-37,080

Earnings Per Share [Abstract]
Basic and diluted (in dollars per share)

-

-

-

-

-0.02

-0.60

-8.64

Basic (in dollars per share)

0.38

0.36

-0.17

-1.17

-

-

-

Diluted (in dollars per share)

0.36

0.34

-0.17

-1.17

-

-

-

Weighted-average common shares outstanding:
Basic and diluted (in shares)

-

-

-

-

69,545

52,556

4,292

Weighted Average Number of Shares Outstanding, Basic

74,148

74,561

72,890

70,934

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

76,963

78,549

72,890

70,934

-

-

-

Comprehensive income (loss):
Net income (loss)

23,635

24,635

-14,880

-85,482

-2,231

-

-24,356

Other comprehensive income (loss):
Unrealized gain (loss) on derivative instrument

-391

-456

0

-

-

-

-

Unrealized (loss) on derivative instrument

-

-

-

0

-

-

-

Foreign currency translation adjustment

907

-1,791

594

-20

-678

0

0

Comprehensive income (loss)

24,151

22,388

-14,286

-85,502

-2,909

-18,708

-24,356

Less: Comprehensive income (loss) attributable to noncontrolling interests

18

-467

267

-13

-306

0

-

Comprehensive loss attributable to noncontrolling interests

-

-

-

-

-

-

0

Net Income (Loss) Attributable to Noncontrolling Interest

-4,320

-2,411

-2,811

-2,524

-958

0

0

Comprehensive income (loss) attributable to On Deck Capital, Inc. common stockholders

28,453

25,266

-11,742

-82,965

-1,645

-18,708

-24,356