| Aug'18 | ||||||
|---|---|---|---|---|---|---|
Net revenues | ||||||
419,135 | ||||||
Cost of revenues | ||||||
206,895 | ||||||
Gross profit | ||||||
212,240 | ||||||
Operating expenses: | ||||||
Selling and marketing | ||||||
86,470 | ||||||
General and administrative | ||||||
92,181 | ||||||
Total operating expenses | ||||||
178,651 | ||||||
Operating income | ||||||
33,589 | ||||||
Interest income | ||||||
3,488 | ||||||
Interest expense | ||||||
2,732 | ||||||
Other income | ||||||
13,078 | ||||||
Other expense | ||||||
648 | ||||||
Foreign exchange (loss)/income | ||||||
-171 | ||||||
Income before income tax and share of net (loss)/income from equity investees | ||||||
46,604 | ||||||
Income tax expense | ||||||
15,883 | ||||||
Income before share of net (loss)/income from equity investees | ||||||
30,721 | ||||||
Share of net (loss)/income from equity investees | ||||||
678 | ||||||
Net income | ||||||
31,399 | ||||||
Add: Net loss attributable to non-controlling interests | ||||||
-4,609 | ||||||
Net income attributable to OneSmart International Education Group Limited's shareholders | ||||||
36,008 | ||||||
Accretion to redemption value of redeemable convertible preferred shares | ||||||
140,982 | ||||||
Deemed dividend-repurchase of redeemable convertible preferred shares | ||||||
625 | ||||||
Net income/(loss) attributable to ordinary shareholders of OneSmart International Education Group Limited | ||||||
-105,599 | ||||||
Earnings/(loss) per share: | ||||||
Basic | ||||||
-0.02 | ||||||
Diluted | ||||||
-0.02 | ||||||
Shares used in earnings per share computation (in millions of shares): | ||||||
Basic | ||||||
4,145,000 | ||||||
Diluted | ||||||
4,145,000 | ||||||