Onconova therapeutics, inc. (ONTX)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Operating activities:
Net loss

-21,503

-20,410

-24,092

-19,667

-24,023

-63,795

-62,556

-29,912

-26,294

Adjustment to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

14

55

88

96

150

434

446

319

316

Loss on asset disposal

-

-

-

-

-22

-

-

-3

-

Amortization of deferred financing fees

-

-

-

-

-

-

-

15

21

Amortization of debt discount

-

-

-

-

-

-

-

8,176

-

Change in fair value of warrant liabilities

-63

-1,597

-1,628

-3,988

-

-20

-42

-367

-1,287

Treasury note discount amortization

-

-

-

-

-

6

-

-

-

Treasury note discount amortization

-

-

-

-

-

-

-4

-

-

Stock compensation expense

1,048

1,147

1,710

3,929

3,786

5,068

8,015

13,844

6

Gain on dissolution of GBO and other

-

824

-

-

-

-

-

-

-

Changes in assets and liabilities:
Receivables

63

-24

28

-1,473

1,372

31

-

-

-

Grants receivable

-

-

-

-

-

-

-

-78

-1,730

Prepaid expenses and other current assets

-110

-60

-768

-244

-1,234

-1,220

2,662

1,098

-253

Other assets

1

137

-

-

-

-

-

-

-

Restricted cash

-

-

-

-

-75

-

-

-

-

Other assets

-

-

-

-

-

-

-

15

-

Accounts payable

232

-1,454

863

1,902

-606

317

-1,807

-97

2,230

Accrued expenses and other current liabilities

-378

838

-1,047

653

-2,048

-43

-

-

-

Deferred revenue

-227

-398

-454

-

-

-

-

-

-

Other liabilities

-

-

-

-

-1

-5

-

-

-

Accrued expenses

-

-

-

-

-

-

1,894

2,573

1,123

Other liabilities

-

-

-

-

-

-

-37

-41

58

Deferred revenue

-

-

-

-455

-8,455

-787

-4,631

8,155

7,673

Net cash used in operating activities

-20,831

-22,696

-23,820

-15,813

-

-

-

-

-

Investing activities:
Net cash used in operating activities

-

-

-

-

-31,238

-57,648

-61,384

1,633

-14,171

Payments for purchase of property and equipment

55

-

-

-

-

228

609

279

256

Net cash used in investing activities

-55

-

-

-

-

-

-

-

-

Financing activities:
Proceeds from the sale of common stock and warrants, net of costs

21,759

35,068

-

-

-

-

-

-

-

Security deposits

-

-

-

-

-

-

-

-

15

Purchases of marketable securities

-

-

-

-

-

-

39,990

-

-

Maturities of marketable securities

-

-

-

-

-

40,000

-

-

-

Net cash provided by investing activities

-

-

-

-

-

39,772

-40,599

-279

-241

Proceeds from the sale of common stock and warrants, net of costs

-

-

6,360

17,420

7,464

-

-

-

-

Effect of foreign currency translation on cash

-

-

-

-9

-

-

-

-

-

Contribution from non-controlling interest

-

-

-

-

-

500

500

-

-

Reverse stock split cash paid in lieu of fractional shares

-

-

-

-

-

-

4

-

-

Proceeds from stockholder in connection with settlement of stock option exercises

-

-

-

-

-

-

-

3,943

-

Settlement of stock options

-

-

-

-

-

-

-

2,835

-

Proceeds from the exercise of warrants

4,900

-

-

-

-

-

-

2,167

1,918

Proceeds from the exercise of pre-funded warrants

35

-

-

-

-

-

-

-

-

Proceeds from initial public offering of common stock, net of issuance costs

-

-

-

-

-

-

79,811

-

-

Proceeds from the exercise of stock options

-

589

-

3

-

963

157

165

154

Net cash provided by financing activities

26,648

35,657

6,360

17,423

-

-

-

-

-

Effect of foreign currency translation on cash

-6

-15

34

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents

5,756

12,946

-17,426

-

-

-

-

-

-

Repayments of long-term debt

-

-

-

-

-

-

-

-

917

Release of cash restricted for debt repayment

-

-

-

-

-

-

-

-

792

Proceeds from stockholder loan and convertible debt

-

-

-

-

-

-

-

25,824

620

Net cash provided by financing activities

-

-

-

-

7,464

1,463

80,464

77,460

9,785

Effect of foreign currency translation on cash

-

-

-

-

-9

-14

1

-

-

Net (decrease) increase in cash and cash equivalents

-

-

-

1,601

-23,783

-16,427

-

-

-

Net decrease in cash and cash equivalents

-

-

-

-

-

-

-21,518

78,814

-4,627

Income taxes paid

-

-

-

-

-

-

435

-

-