Onconova therapeutics, inc. (ONTX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12
Revenue

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue

0

-

-

-

0

-

-

-

1,141

787

817

2,358

4,282

5,546

14,970

14,941

12,816

11,456

1,973

465

467

800

2,616

3,618

4,084

4,753

5,792

47,479

47,108

46,190

0

0

0

Operating expenses:
General and administrative

6,918

8,345

8,548

8,637

8,931

7,586

7,454

7,453

7,178

7,405

7,571

7,818

8,122

9,178

9,013

9,255

9,740

9,533

10,836

11,735

13,152

15,119

16,436

19,247

18,379

16,793

15,088

18,083

16,593

15,707

0

0

0

Research and development

14,832

15,537

15,783

16,247

16,422

16,924

17,110

18,266

18,810

19,119

19,335

18,185

19,135

20,071

19,980

21,271

22,219

25,895

31,679

38,283

44,675

49,425

51,124

54,531

51,674

50,182

48,672

60,341

57,070

52,762

0

0

0

Total operating expenses

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

0

-

-

-

0

-

-

-

25,988

26,524

26,906

26,003

27,257

29,249

28,993

30,526

31,959

35,428

42,515

50,018

57,827

64,544

67,560

73,778

70,053

66,975

63,760

78,424

73,663

68,469

0

0

0

Loss from operations

-19,583

-21,699

-22,119

-22,615

-24,621

-23,282

-23,252

-24,417

-24,847

-25,737

-26,089

-23,645

-22,975

-23,703

-14,023

-15,585

-19,143

-23,972

-40,542

-49,553

-57,360

-63,744

-64,944

-70,160

-65,969

-62,222

-57,968

-30,945

-26,555

-22,279

0

0

0

Gain on dissolution of GBO

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in fair value of warrant liability

-427

-63

-224

123

-358

-1,597

-1,367

-1,028

-3,989

-1,628

-2,718

-5,634

-2,168

-3,988

0

0

0

-

-

-

-

-20

-81

-49

-44

-42

17

11

-990

-367

0

0

0

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

8,608

0

0

0

Other income, net

171

143

252

337

0

-

0

0

-

-

0

0

-

62

26

20

-8

-35

-46

-70

-71

-52

-164

-97

-63

63

230

211

194

608

0

0

0

Net loss before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-62,121

-57,758

-39,104

-33,958

-29,912

0

0

0

Income tax expense (benefit)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

0

-

-

-

-

-

-

Net loss

-18,995

-21,503

-21,407

-22,160

-22,920

-20,410

-20,965

-22,578

-20,841

-24,092

-23,333

-17,971

-20,768

-19,667

-11,028

-15,302

-18,896

-24,023

-40,607

-49,641

-57,446

-63,795

-65,031

-70,645

-66,427

-62,556

-58,190

-39,104

-33,958

-29,912

0

0

0

Net gain attributable to non-controlling interest

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-44

-64

-93

-100

-113

-106

0

0

0

-

-

-

-

-

-

-

Net loss attributable to Onconova Therapeutics, Inc.

-

-

-21,407

-22,160

-

-20,573

-21,128

-22,741

-20,841

-24,092

-23,333

-17,971

-20,768

-19,667

-11,028

-15,302

-18,876

-23,979

-40,543

-49,548

-57,346

-63,682

-64,925

-70,568

-66,377

-62,543

-58,190

-39,104

-33,958

-29,912

0

0

0

Accretion of redeemable convertible preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,320

3,330

3,846

3,741

3,953

0

0

0

Net loss applicable to common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-64,863

-61,520

-42,950

-37,699

-33,865

0

0

0

Net loss per share, basic and diluted (in dollars per share)

-0.03

1.15

-0.75

-0.60

-1.29

2.09

-0.94

-1.10

-5.04

-28.03

-10.60

-0.29

-1.23

0.46

-0.29

-1.96

-2.65

-3.24

-2.60

-4.13

-0.57

-0.62

-0.69

-0.77

-0.87

-0.68

-1.34

-5.21

-6.08

-4.89

-1.02

-3.84

-5.53

Basic and diluted weighted average shares outstanding (in shares)

160,346

39,557

6,141

5,948

5,890

5,742

5,674

4,070

1,009

-14,027

656

8,999

6,771

6,796

5,438

2,740

2,731

-17,036

2,258

2,170

21,703

21,694

21,691

21,658

21,568

21,419

15,480

2,609

2,607

2,305

2,174

2,173

2,173