Organovo holdings, inc. (ONVO)
Income statement / Yearly
Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Dec'12Dec'11
Revenues
Total Revenues

3,091

4,603

-

-

-

-

-

-

Cost of revenues

482

1,030

-

-

-

-

-

-

Products and services

-

-

3,167

806

314

0

0

-

Collaborations and licenses

-

-

1,022

486

-

-

-

-

Collaborations

-

-

-

-

134

248

1,035

-

Product

-

-

-

-

-

-

-

224

Collaborations

-

-

-

-

-

-

-

688

Grants

-

-

41

191

123

131

162

57

Total Revenues

-

-

4,230

1,483

571

379

1,197

969

Cost of revenues

-

-

956

0

0

-

-

-

Research and development expenses

14,752

17,956

19,545

18,008

12,921

7,974

3,436

1,420

Cost of product revenue

-

-

-

-

-

-

-

121

Selling, general and administrative expenses

15,131

20,888

22,304

22,118

17,947

13,054

7,080

1,733

Total costs and expenses

30,365

39,874

42,805

40,126

30,868

-

-

-

Loss from Operations

-27,274

-35,271

-38,575

-38,643

-30,297

-20,649

-9,319

-2,305

Other Income (Expense)
Fair value of warrant liabilities in excess of proceeds received

-

-

-

-

-

-

19,019

-

Change in fair value of warrant liabilities

-

-

4

-17

196

-5,120

-9,931

-

Financing transaction costs in excess of proceeds received

-

-

-

-

-

-

2,130

-

Loss on inducement to exercise warrants

-

-

-

-

-

-

1,904

-

Change in fair value of warrant liabilities

-

-

-

-

-

-

-

7

Gain (loss) on fixed asset disposals

-63

4

-51

0

-12

-84

-158

-

Interest expense

-

-

-

-

1

13

1,088

2,067

Interest income

705

478

198

88

32

18

5

-

Other Income (Expense)

0

-12

0

0

-

-

-9

-4

Total Other Income

642

470

151

71

215

-5,199

-34,234

-2,078

Income Tax Expense

3

2

23

3

0

0

-

-

Net Loss

-26,635

-34,803

-38,447

-38,575

-30,082

-25,848

-43,553

-

Net Loss

-26,635

-34,803

-38,447

-38,575

-30,082

-25,848

-43,553

-

Currency Translation Adjustment

0

11

-11

0

0

-

-

-

Comprehensive Loss

-26,635

-34,792

-38,458

-38,575

-30,082

-

-

-

Net Loss

-

-

-

-

-

-

-

-4,383

Net loss per common share—basic and diluted

-0.23

-0.32

-0.39

-0.43

-0.38

-0.35

-1.01

-0.19

Weighted average shares used in computing net loss per common share—basic and diluted

115,379

107,243

97,763

90,057

79,650

73,139

43,149

22,925

Products and Services [Member]
Total Revenues

2,333

3,627

-

-

-

-

-

-

Collaborations and Licenses [Member]
Total Revenues

171

422

-

-

-

-

-

-

Grants [Member]
Total Revenues

587

554

-

-

-

-

-

-