Opes acquisition corp. (OPES)
Balance Sheet / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17
ASSETS
Current Assets
Cash

8

17

14

212

-

205

-

-

-

-

Prepaid income taxes

62

67

71

-

-

-

-

-

-

-

Cash

-

-

-

-

136

-

353

512

559

22

Prepaid expenses

42

10

26

60

102

89

159

29

32

-

Total Current Assets

113

95

111

272

238

294

512

542

592

22

Deferred tax asset

61

52

21

10

-

-

-

-

-

-

Deferred offering costs

-

-

-

-

-

-

0

0

-

143

Marketable securities held in Trust Account

48,348

94,541

95,659

118,635

118,266

117,740

117,220

116,772

116,247

-

TOTAL ASSETS

48,524

94,688

95,792

118,918

118,505

118,034

117,732

117,314

116,840

165

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Account payable and accrued expenses

486

329

314

261

220

256

224

156

59

1

Income taxes payable

-

-

-

228

140

14

161

87

5

-

Advance from related party

56

56

-

-

-

-

-

-

-

-

Total Current Liabilities

542

385

314

-

360

271

385

243

75

141

Convertible promissory notes

1,123

719

-

-

-

-

-

-

-

-

Accrued offering costs

-

-

-

-

-

-

0

0

10

17

Promissory notes - related parties

1,084

630

306

-

-

-

0

0

-

122

Other long-term liabilities

-

-

-

-

0

-

-

-

-

-

Total Liabilities

2,750

1,736

621

490

361

271

-

-

-

-

Commitments

-

-

-

-

-

-

-

0

0

-

Common stock subject to possible redemption, 3,830,226 and 8,363,100 shares at redemption value as of March 31, 2020 and December 31, 2019, respectively

40,773

87,952

90,170

113,428

113,143

112,763

112,347

112,071

111,764

-

Stockholders' Equity
Preferred stock, $0.0001 par value; 10,000,000 authorized; none issued and outstanding

-

-

-

-

-

-

0

0

0

-

Common stock, $0.0001 par value; 100,000,000 shares authorized; 4,032,843 and 3,946,146 issued and outstanding (excluding 3,830,226 and 8,363,100 shares subject to possible redemption) as of March 31, 2020 and December 31, 2019, respectively

0

0

0

0

0

0

0

0

0

0

Additional paid-in capital

2,811

2,817

2,977

3,314

3,598

3,979

4,395

4,671

4,978

24

Retained earnings

2,166

2,182

2,021

1,685

1,400

1,020

604

327

21

-1

Total Stockholders' Equity

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

5,000

23

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

48,524

94,688

95,792

118,918

118,505

118,034

117,732

117,314

116,840

165