Opes acquisition corp. (OPES)
CashFlow / Yearly
Dec'19Dec'18
Cash Flows from Operating Activities:
Net (loss) income

1,161

1,021

Adjustments to reconcile net (loss) income to net cash used in operating activities:
Interest income

2,409

1,871

Unrealized gain on marketable securities held in Trust Account

8

-19

Deferred tax (benefit) provision

-52

-

Changes in operating assets and liabilities:
Prepaid expenses

-78

89

Prepaid income taxes

67

-

Accounts payable and accrued expenses

73

255

Income taxes payable

-14

14

Net cash used in operating activities

-1,238

-649

Cash Flows from Investing Activities:
Investment of cash in Trust Account

1,198

116,150

Cash withdrawn from Trust Account to pay franchise and income taxes

-842

-261

Cash withdrawn from Trust Account to pay redeeming stockholders

-25,973

-

Net cash provided by investing activities

25,617

-115,888

Cash Flows from Financing Activities:
Proceeds from sale of Units, net of underwriting discounts paid

-

112,700

Proceeds from sale of Private Placement Units

-

4,450

Proceeds from Unit Purchase Option

-

0

Advances from related party

56

67

Repayment of advances from related party

-

67

Proceeds from convertible promissory notes

719

-

Proceeds from promissory notes – related parties

630

-

Repayment of promissory note – related party

-

122

Payment of offering costs

-

306

Redemption of common stock

-25,973

-

Net cash (used in) financing activities

-24,566

116,721

Net Change in Cash

-187

183

Supplemental cash flow information:
Cash paid for income taxes

550

261

Non-cash investing and financing activities:
Initial classification of common stock subject to possible redemption

-

111,741

Change in value of common stock subject to possible redemption

1,161

1,021