Optimumbank holdings, inc. (OPHC)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash flows from operating activities:
Net loss

-1,100

796

-589

-396

-163

1,605

-7,075

-4,697

-3,747

-8,453

Adjustments to reconcile net loss to net cash used in operating activities:
Gain on sale of foreclosed real estate

-

-

-

-174

48

809

-135

-32

-186

-243

Provision for loan losses

-79

-1,754

-

-

260

99

1,004

102

-

-

Depreciation and amortization

173

159

149

156

157

176

198

128

105

158

Common stock issued as compensation for services

-201

-

-

-

-

-

-

-

-

-

Provision for loan losses

-

-

-

-

-

-

2,194

1,653

-149

3,645

Common stock issued as compensation to directors

-

-

21

46

242

239

47

28

0

-

Common stock issued as compensation for services

-

-

-

128

0

-

-

-

-

-

Gain on sale of securities

-

-

-

-

-

136

-20

0

-

1,350

Loss on early extinguishment of debt

-

-

-

-

-

-

-

-

-

-3,699

Net amortization of fees, premiums and discounts

203

237

211

324

540

338

40

22

124

-345

Loss on sale of premises and equipment, net

-215

-

-

-

-

-

-

-

-

-

Write-down of foreclosed real estate

-

-

-

-

-

-

-

-

772

-

Increase in accrued interest receivable

118

-2

-

-82

36

-70

-3

0

-145

-

Amortization of right of use asset

89

-

-

-

-

-

-

-

-

-

Net decrease in lease liability

-83

-

-

-

-

-

-

-

-

-

Deferred income taxes

-

-

-

-

-

-

-

-

-

772

Decrease in income taxes receivable

-

-

-

-

-

-

-

-

-772

-2,805

Gain on sale of securities available for sale

-

-

11

-186

60

-

-

-

153

-

Decrease in accrued interest receivable

-

-

-64

-

-

-

-

-

-

-

Decrease (increase) in other assets

235

-15

24

4

-13

-6

85

-123

-262

249

Write-down of foreclosed real estate

-

-

-

-

-

-

-

-

-

126

Decrease in accrued interest receivable

-

-

-

-

-

-

-

-

-

-444

(Decrease) increase in official checks and other liabilities

176

569

749

203

-278

-285

191

-463

798

184

Net cash provided by operating activities

-

-

-

551

627

1,303

-

-

-

-

Proceeds from sale of securities

-

-

-

-

-

-13,120

-

-

-

-

Other-than-temporary impairment of securities available for sale

-

-

-

-

-

-

-362

-409

-

-

Other-than-temporary impairment losses

-

-

-

-

-

-

-

-

0

-

Net cash used in operating activities

-558

24

570

-

-

-

-2,966

-2,663

-885

1,679

Cash flows from investing activities:
Purchase of securities available for sale

-

-

-

27,738

12,314

20,436

15,673

0

-

-

Principal repayments of debt securities available for sale

1,106

906

-

-

-

-

-

-

-

-

Purchase of debt securities available for sale

-4,158

-

-

-

-

-

-

-

-

-

Purchases of securities

-

-

-

-

-

-

-

-

5,048

24,328

Principal repayments of securities available for sale

-

-

2,189

4,326

4,017

3,671

8,718

11,007

15,299

-

Proceeds from sale of securities available for sale

-

-

6,448

28,409

8,530

-

1,969

0

-

-

Net (increase) decrease in loans

-

-

8,798

-

-

-

-

-

-

-

Net (increase) decrease in loans

-

-

-

-5,414

-

-

-

-

-

-

Proceeds from sale of security available for sale

-

-

-

-

-

-

-

-

10,961

-

Principal repayments and calls of securities

-

-

-

-

-

-

-

-

-

11,389

Principal repayments of debt securities held-to-maturity

1,379

814

-

-

-

-

-

-

-

44,869

Net increase in loans

23,983

7,351

-

-

-

-

-

-

-

-

Purchases of premises and equipment

509

234

-

-

-

-

-

-

-

-

Proceeds from sale of premises and equipment

350

-

-

-

-

-

-

-

-

-

Net decrease (increase) in loans

-

-

-

-

7,816

-2,476

-3,069

2,320

-15,310

-16,740

Purchases of premises and equipment

-

-

94

101

24

133

171

343

0

13

Proceeds from sale of foreclosed real estate, net

-

-

-

4,203

1,679

4,116

2,943

1,291

3,704

1,951

Capital improvements on foreclosed real estate

-

-

-

-

39

-

-

-

-

-

Capital improvements on foreclosed real estate

-

-

-

-

-

-

-

57

0

-

(Purchase) redemption of FHLB stock

-490

153

-134

147

-263

33

-282

-681

-1,014

-378

Net cash provided by investing activities

-

-

-

14,366

-5,704

2,781

-

-

-

-

Net cash used in investing activities

-25,325

-6,018

17,475

-

-

-

1,137

10,259

41,240

50,986

Cash flows from financing activities:
Net increase in deposits

38,994

-2,873

-20,836

-11,562

5,968

-7,089

-2,919

-6,284

-40,343

-3,444

Net decrease in federal funds purchased

-560

560

-

-

-

-

-

-

-

-

Net increase (decrease) in FHLB Advances

-11,600

4,100

-

-

-

-

-

-

-

-

Purchase (repayments) of Federal Home Loan Bank advances, net

-

-

-3,000

-

-

-

-

-

-

-

Repayment of other borrowings

-

-

-

-

-

-

-

-

-

-44,764

Repayment of Federal Home Loan Bank advances

-

-

-

-

-

-

-

-

-

26,735

Repayment of Federal Home Loan Bank advances

-

-

-

-

-

-

27,700

4,000

0

-

Increase in advanced payment by borrowers for taxes and insurance

-

-

-

-

-

-74

-146

-106

-239

-139

(Repayments) purchase of Federal Home Loan Bank advances, net

-

-

-

3,500

-2,740

-

22,740

0

-

-

Net decrease in advanced payment by borrowers for taxes and insurance

-

-

214

30

-10

-

-

-

-

-

Proceeds from sale of common stock

-

525

30

375

30

1,272

124

3,629

8,636

0

Proceeds from sale of preferred stock

-

-

-

75

100

-

-

-

-

-

Net cash used in financing activities

-

-

-

-7,642

3,368

-5,891

-

-

-

-

Net cash provided by financing activities

26,834

2,312

-24,020

-

-

-

-7,901

-6,761

-31,946

-75,082

Net increase in cash and cash equivalents

951

-3,682

-5,975

-

-

-

-

-

-

-

Net (decrease) increase in cash and cash equivalents

-

-

-

7,275

-1,709

-1,807

-9,730

835

8,409

-22,417

Supplemental disclosure of cash flow information:
Interest

1,756

931

980

874

-

-

-

-

-

-

Interest

-

-

-

-

723

753

1,926

2,458

3,283

4,917

Income taxes

-

-

-

0

-

-

-

-

-

-

Income taxes

-

-

-

-

-

-

0

0

0

0

Noncash transaction -
Change in accumulated other comprehensive loss, net change in unrealized gain on debt securities available for sale, net of income taxes

125

-80

2

-114

-221

79

-222

-

-

-

Transfer of debt securities from available for sale to held-to-maturity

-

7,945

-

-

-

-

-

-

-

-

Premises and equipment transferred to loans

1,050

-

-

-

-

-

-

-

-

-

Reclassification of stock compensation from other liabilities to common stock

-

615

-

-

-

-

-

-

-

-

Transfer of securities from available for sale to held-to-maturity

-

7,945

-

-

-

-

-

-

-

-

Common stock issued and reclassified from other liabilities

31

-

-

-

-

-

-

-

-

-

Issuance of common stock in exchange for Trust Preferred Securities

2,644

905

-

-

-

-

-

-

-

-

Amortization of unrealized loss on debt securities transferred to held-to-maturity

93

55

-

-

-

-

-

-

-

-

Right-of use lease assets obtained in exchange for operating lease liabilities

1,144

-

-

-

-

-

-

-

-

-

Right-of-use lease assets obtained in exchange for operating lease liabilities

1,144

-

-

-

-

-

-

-

-

-

Amortization of unrealized loss on securities transferred to held-to-maturity

93

55

-

-

-

-

-

-

-

-

Change in accumulated other comprehensive loss, net change in unrealized loss on securities available for sale

-

-

-

-

-

-

-

1,164

-938

-

Loans transferred to foreclosed real estate

-

-

-

-

1,001

733

697

3,156

-

-

Change in accumulated other comprehensive loss, net change in unrealized loss on securities available for sale

-

-

-

-

-

-

-

-

-

0

Transfer of securities held to maturity to available for sale

-

-

-

-

-

-

-

-

50,534

-

Transfer of securities held to maturity to available for sale

-

-

-

-

-

-

-

-

-

0

Loans transferred to foreclosed real estate

-

-

-

-

-

-

-

-

9,093

533

Loans made in connection with sale of foreclosed real estate

-

-

-

-

-

-

-

-

-

485

Reverse stock split

-

-

-

-

-

-

-

-

-

25