Opnet technologies inc (OPNT)
Income statement / Quarterly
Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10
Product

21,996

20,119

21,366

24,426

20,599

19,429

21,570

20,177

17,673

12,972

Product updates, technical support and services

17,953

17,051

16,445

15,749

15,413

14,692

14,112

13,908

13,050

12,322

Professional services

7,111

6,861

6,752

5,812

5,909

6,126

5,423

5,593

5,395

5,791

Total revenue

47,060

44,031

44,563

45,987

41,921

40,247

41,105

39,678

36,118

31,085

Product

3,794

2,940

3,459

4,319

3,928

2,471

2,621

2,893

2,487

1,292

Product updates, technical support and services

1,667

1,644

1,607

1,488

1,380

1,447

1,433

1,269

1,270

1,288

Professional services

4,786

4,574

4,713

4,077

3,751

3,866

3,997

3,689

4,195

4,302

Amortization of acquired technology and customer relationships

800

618

548

535

537

539

539

553

499

459

Total cost of revenue

11,047

9,776

10,327

10,419

9,596

8,323

8,590

8,404

8,451

7,341

Gross profit

36,013

34,255

34,236

35,568

32,325

31,924

32,515

31,274

27,667

23,744

Research and development

10,986

10,360

10,176

9,275

9,088

9,242

9,320

8,757

8,578

8,063

Sales and marketing

15,236

14,222

14,420

14,923

13,471

12,599

13,616

13,265

11,402

10,450

General and administrative

3,695

3,484

3,577

3,078

2,504

3,789

3,340

3,649

3,035

2,923

Total operating expenses

29,917

28,066

28,173

27,276

25,063

25,630

26,276

25,671

23,015

21,436

Income from operations

6,096

6,189

6,063

8,292

7,262

6,294

6,239

5,603

4,652

2,308

Interest and other income (expense), net

34

10

-23

-5

0

-59

-66

-54

-1

-30

Income before provision for income taxes

6,130

6,199

6,040

8,287

7,262

6,235

6,173

5,549

4,651

2,278

Provision for income taxes

2,275

2,405

2,005

2,964

2,476

2,046

2,351

1,225

1,735

939

Net income

3,855

3,794

4,035

5,323

4,786

4,189

3,822

4,324

2,916

1,339

Basic net income per common share

0.17

0.17

0.18

0.23

0.21

0.19

0.18

0.19

0.14

0.06

Diluted net income per common share

0.17

0.16

0.18

0.23

0.21

0.18

0.17

0.19

0.13

0.06

Basic weighted average common shares outstanding

22,642

22,436

22,246

22,304

22,240

22,090

21,931

21,608

21,251

20,926

Diluted weighted average common shares outstanding

22,924

22,781

22,640

22,736

22,687

22,637

22,940

22,230

21,788

21,562

Dividend per share

0.15

-

-

-

0.12

-

-

-

-

-