Opnet technologies inc (OPNT)
Income statement / TTM
Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10
Product

87,907

86,510

85,820

86,024

81,775

78,849

72,392

0

0

0

Product updates, technical support and services

67,198

64,658

62,299

59,966

58,125

55,762

53,392

0

0

0

Professional services

26,536

25,334

24,599

23,270

23,051

22,537

22,202

0

0

0

Total revenue

181,641

176,502

172,718

169,260

162,951

157,148

147,986

0

0

0

Product

14,512

14,646

14,177

13,339

11,913

10,472

9,293

0

0

0

Product updates, technical support and services

6,406

6,119

5,922

5,748

5,529

5,419

5,260

0

0

0

Professional services

18,150

17,115

16,407

15,691

15,303

15,747

16,183

0

0

0

Amortization of acquired technology and customer relationships

2,501

2,238

2,159

2,150

2,168

2,130

2,050

0

0

0

Total cost of revenue

41,569

40,118

38,665

36,928

34,913

33,768

32,786

0

0

0

Gross profit

140,072

136,384

134,053

132,332

128,038

123,380

115,200

0

0

0

Research and development

40,797

38,899

37,781

36,925

36,407

35,897

34,718

0

0

0

Sales and marketing

58,801

57,036

55,413

54,609

52,951

50,882

48,733

0

0

0

General and administrative

13,834

12,643

12,948

12,711

13,282

13,813

12,947

0

0

0

Total operating expenses

113,432

108,578

106,142

104,245

102,640

100,592

96,398

0

0

0

Income from operations

26,640

27,806

27,911

28,087

25,398

22,788

18,802

0

0

0

Interest and other income (expense), net

16

-18

-87

-130

-179

-180

-151

0

0

0

Income before provision for income taxes

26,656

27,788

27,824

27,957

25,219

22,608

18,651

0

0

0

Provision for income taxes

9,649

9,850

9,491

9,837

8,098

7,357

6,250

0

0

0

Net income

17,007

17,938

18,333

18,120

17,121

15,251

12,401

0

0

0

Basic net income per common share

0.17

0.17

0.18

0.23

0.21

0.19

0.18

0.19

0.14

0.06

Diluted net income per common share

0.17

0.16

0.18

0.23

0.21

0.18

0.17

0.19

0.13

0.06

Basic weighted average common shares outstanding

22,642

22,436

22,246

22,304

22,240

22,090

21,931

21,608

21,251

20,926

Diluted weighted average common shares outstanding

22,924

22,781

22,640

22,736

22,687

22,637

22,940

22,230

21,788

21,562

Dividend per share

0.15

-

-

-

0.12

-

-

-

-

-