Oppenheimer holdings inc (OPY)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues [Abstract]
Commissions

103,249

81,182

78,627

80,896

79,409

83,733

79,678

82,850

83,407

88,416

77,635

83,852

86,717

90,870

90,023

92,591

103,833

103,065

101,243

103,556

109,695

120,767

110,862

116,062

122,138

122,495

120,252

124,440

119,580

118,378

113,424

112,429

125,634

111,316

123,267

120,790

136,855

120,940

139,582

Investment Advisory Fee Revenue

86,164

118,430

80,887

80,707

73,647

81,377

78,154

77,270

77,548

-

74,329

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advisory fees

-

-

-

-

-

-

-

-

-

-

-

72,783

69,409

-

67,452

66,104

66,026

67,481

69,557

72,243

70,966

72,088

70,957

70,430

68,205

96,761

60,117

60,580

56,720

65,936

53,015

53,704

50,077

47,897

50,696

50,055

48,449

43,356

43,984

Investment banking

25,728

44,364

21,798

32,006

28,043

30,911

28,328

27,904

28,210

20,868

23,940

15,386

18,021

29,467

20,280

18,881

12,383

29,667

16,548

29,020

27,305

31,434

33,841

26,799

33,524

35,600

21,362

22,567

18,448

22,830

21,589

24,971

20,087

27,845

29,199

33,717

28,441

21,791

36,336

Sweep Interest Income from FDIC-Insured Bank Deposits

18,826

-

28,894

31,830

33,968

-

30,053

28,853

25,297

-

21,146

17,720

14,126

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest

10,890

12,102

12,344

13,550

12,727

13,798

13,403

13,056

12,227

12,152

12,952

12,829

10,565

11,309

11,291

12,007

13,042

12,925

13,759

11,313

11,035

10,118

12,449

12,548

12,390

13,300

14,439

13,106

12,371

15,200

14,823

14,246

13,393

13,180

15,161

13,649

14,789

11,220

11,198

Principal transactions, net

-868

8,005

7,606

3,045

11,438

5,351

-16

6,400

2,726

7,463

5,135

5,302

5,373

1,364

4,922

7,577

6,618

-9,225

2,309

3,541

18,555

2,632

4,272

11,794

8,817

10,172

10,347

7,532

15,717

13,924

14,372

13,460

12,555

15,123

8,233

13,313

10,991

22,646

16,778

Other

-9,219

9,068

4,637

8,901

12,538

-3,765

8,214

6,223

5,115

8,002

11,083

8,012

9,050

-19,918

17,836

14,914

13,054

12,890

4,062

8,286

8,005

-5,440

12,298

12,056

10,094

15,034

16,859

15,605

16,310

13,147

14,615

14,335

16,468

14,077

5,063

12,994

13,892

15,190

9,118

Revenues

234,770

295,881

234,793

250,935

251,770

243,254

237,814

242,556

234,530

264,973

226,220

215,884

213,261

218,945

211,804

212,074

214,956

216,803

207,478

227,959

245,561

231,599

244,679

249,689

255,168

293,362

243,376

243,830

239,146

249,415

231,838

233,145

238,214

229,438

231,619

244,518

253,417

235,143

256,996

EXPENSES
Compensation and related expenses

157,676

190,292

151,284

155,783

160,355

149,371

152,846

151,871

153,104

173,513

142,090

142,657

143,878

152,186

142,308

141,721

148,495

154,610

139,314

153,805

163,091

161,261

161,334

159,851

171,950

195,640

161,081

160,006

159,209

164,895

151,969

150,896

158,651

146,965

148,951

160,436

170,415

159,486

164,304

Communications and technology

19,891

20,131

20,872

20,499

20,086

19,192

18,602

17,997

18,688

18,092

17,781

18,399

17,706

17,871

17,201

17,638

17,680

16,678

16,396

16,307

17,168

16,489

15,991

17,536

16,734

16,936

16,999

16,018

15,864

16,013

15,880

15,328

16,138

15,527

15,138

16,069

15,939

15,838

16,300

Occupancy and equipment costs

16,078

15,342

16,010

15,573

15,273

15,736

15,106

14,901

15,428

15,443

15,288

15,161

15,272

15,995

14,909

14,984

14,903

15,070

16,083

15,911

15,778

15,566

15,801

15,907

15,397

15,647

16,405

17,141

17,565

3,539

17,526

17,409

24,344

20,462

18,977

18,524

18,546

18,162

18,262

Clearing and exchange fees

5,659

5,483

5,469

5,678

5,332

5,731

5,378

5,780

6,096

6,153

5,622

5,916

5,854

6,120

5,886

6,199

6,921

6,480

6,909

6,231

6,402

6,824

5,969

6,024

5,892

6,047

6,099

6,293

6,042

5,704

6,026

5,989

6,031

5,864

6,514

6,300

6,313

5,525

7,823

Interest

6,550

7,978

11,531

13,192

12,986

13,609

12,915

10,909

8,963

9,644

6,500

6,854

5,356

4,911

4,687

4,972

4,867

4,086

4,228

4,105

3,910

3,253

4,127

4,412

5,164

5,973

6,164

7,143

6,862

9,222

8,842

8,230

8,792

9,353

10,230

10,669

7,774

6,546

6,389

Other

18,693

21,682

23,131

22,819

21,686

24,038

25,813

28,581

22,630

25,742

27,111

28,534

32,220

29,358

28,623

31,806

29,430

28,484

27,121

32,701

29,361

27,157

30,561

45,823

34,922

29,760

28,465

31,555

26,891

57,177

26,337

27,454

30,747

29,216

27,545

30,816

24,601

22,127

27,772

Total expenses

224,547

260,908

228,297

233,544

235,718

227,677

230,660

230,039

224,909

248,587

214,392

217,521

220,286

226,441

213,614

217,320

222,296

225,408

210,051

229,060

235,710

230,550

233,783

249,553

250,059

270,003

235,213

238,156

232,433

256,550

226,580

225,306

244,703

227,387

227,355

242,814

243,588

227,684

240,850

Operating Income (Loss)

10,223

-

6,496

17,391

16,052

-

7,154

12,517

9,621

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) before income taxes from continuing operations

-

-

-

-

-

-

-

-

-

16,386

11,828

-1,637

-7,025

-7,496

-1,810

-5,246

-7,340

-8,605

-2,573

-1,101

9,851

1,049

10,896

136

5,109

23,359

8,163

5,674

6,713

-7,135

5,258

7,839

-6,489

-

-

-

-

-

-

Current and Deferred Income Tax Expense (Benefit) from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-5,072

-751

-2,391

-4,048

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Profit (loss) before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,264

1,704

9,829

7,459

16,146

Income Tax Expense (Benefit)

2,405

-

2,547

5,016

4,858

-

2,083

3,662

2,916

-

4,425

-274

-1,687

-

-

-

-

-

-1,437

400

3,730

-

6,271

1,389

1,689

9,673

2,655

2,608

2,820

-3,768

2,234

4,464

-2,606

-1,908

1,805

1,266

4,068

3,210

6,284

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

7,403

-1,363

-5,338

-2,424

-1,059

-2,855

-3,292

-

-1,136

-1,501

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax

-

-

-

-

-

-

-

-

-

266

769

89

976

1,742

888

15,366

-657

-

1,046

3,731

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operation, Tax Effect of Discontinued Operation

-

-

-

-

-

-

-

-

-

208

308

36

389

983

475

5,800

-40

-

687

1,585

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

461

53

587

759

413

9,566

-617

-

359

2,146

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

-

-

-

-

-

-

-

-

-

-

7,864

-1,310

-4,751

-1,665

-646

6,711

-3,909

-3,091

-777

645

6,121

2,769

4,625

-1,253

3,420

13,686

5,508

3,066

3,893

-3,367

3,024

3,375

-3,883

3,959

2,459

438

5,761

4,249

9,862

Less net income (loss) attributable to non-controlling interest, net of tax

-

-

-

-

-

-

-

-

-

-

75

9

96

125

66

1,523

-62

53

131

350

402

83

155

301

196

373

271

218

230

333

702

953

774

1,232

-353

747

675

595

660

Net income attributable to Oppenheimer Holdings Inc.

7,818

25,435

3,949

12,375

11,194

8,261

5,071

8,855

6,705

21,193

7,789

-1,319

-4,847

-1,790

-712

5,188

-3,847

-3,144

-908

295

5,719

2,686

4,470

-1,554

3,224

13,313

5,237

2,848

3,663

-3,700

2,322

2,422

-4,657

3,433

2,106

-309

5,086

3,654

9,202

Earnings Per Share [Abstract]
Income (Loss) from Continuing Operations, Per Basic Share

-

-

-

-

-

-

-

-

-

1.59

0.56

-0.10

-0.40

-0.18

-0.08

-0.21

-0.25

-

-0.08

-0.11

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share

-

-

-

-

-

-

-

-

-

0.00

0.03

0.00

0.04

0.04

0.03

0.60

-0.04

-

0.01

0.13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

0.61

-2.12

0.31

0.95

0.86

0.44

0.38

0.67

0.51

1.59

0.59

-0.10

-0.36

-0.14

-0.05

0.39

-0.29

-0.23

-0.07

0.02

0.42

0.19

0.33

-0.11

0.24

0.99

0.38

0.21

0.27

-0.28

0.17

0.18

-0.34

0.25

0.15

-0.02

0.38

0.27

0.69

Earnings Per Share, Diluted [Abstract]
Income (Loss) from Continuing Operations, Per Diluted Share

-

-

-

-

-

-

-

-

-

1.56

0.54

-0.10

-0.40

-0.18

-0.08

-0.21

-0.25

-

-0.08

-0.11

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share

-

-

-

-

-

-

-

-

-

0.00

0.03

0.00

0.04

0.04

0.03

0.60

-0.04

-

0.01

0.13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss per share (in dollars per share)

0.58

1.83

0.29

0.89

0.81

0.58

0.36

0.63

0.48

1.56

0.57

-0.10

-0.36

-0.14

-0.05

0.39

-0.29

-0.21

-0.07

0.02

0.40

0.19

0.31

-0.11

0.23

0.94

0.37

0.20

0.26

-0.26

0.16

0.17

-0.34

0.25

0.15

-0.02

0.36

0.26

0.66

Dividends declared per share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.11

0.11

-

-

0.11

0.11

0.11

-

0.11

0.11

0.11

-

0.11

0.11

0.11

-

0.11

0.11

-

-

0.11

0.11

-

0.11

0.11

Weighted average shares
Weighted Average Number of Shares Outstanding, Basic

12,895

12,795

12,825

12,976

13,020

13,238

13,269

13,248

13,239

13,112

13,213

13,260

13,399

13,361

13,366

13,367

13,379

13,421

13,690

13,745

13,704

13,631

13,630

13,618

13,536

13,491

13,604

13,607

13,607

13,611

13,610

13,588

13,597

13,672

13,670

13,658

13,550

13,355

13,349

Weighted Average Number of Shares Outstanding, Diluted

13,456

13,861

13,832

13,861

13,851

14,077

14,140

14,050

13,977

14,269

13,763

13,260

13,399

13,361

13,366

13,367

13,379

12,843

13,690

13,745

14,282

14,972

14,297

13,618

14,114

14,227

14,171

14,068

14,028

12,640

14,161

14,009

13,597

13,690

13,915

13,937

14,203

13,956

13,899