Oppenheimer holdings inc (OPY)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues [Abstract]
Commissions

343,954

320,114

322,665

323,716

325,670

329,668

334,351

332,308

333,310

336,620

339,074

351,462

360,201

377,317

389,512

400,732

411,697

417,559

435,261

444,880

457,386

469,829

471,557

480,947

489,325

486,767

482,650

475,822

463,811

469,865

462,803

472,646

481,007

492,228

501,852

518,167

0

0

0

Investment Advisory Fee Revenue

366,188

353,671

316,618

313,885

310,448

314,349

307,301

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advisory fees

-

-

-

-

-

-

-

-

-

-

-

279,181

272,502

-

267,063

269,168

275,307

280,247

284,854

286,254

284,441

281,680

306,353

295,513

285,663

274,178

243,353

236,251

229,375

222,732

204,693

202,374

198,725

197,097

192,556

185,844

0

0

0

Investment banking

123,896

126,211

112,758

119,288

115,186

115,353

105,310

100,922

88,404

78,215

86,814

83,154

86,649

81,011

81,211

77,479

87,618

102,540

104,307

121,600

119,379

125,598

129,764

117,285

113,053

97,977

85,207

85,434

87,838

89,477

94,492

102,102

110,848

119,202

113,148

120,285

0

0

0

Sweep Interest Income from FDIC-Insured Bank Deposits

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest

48,886

50,723

52,419

53,478

52,984

52,484

50,838

50,387

50,160

48,498

47,655

45,994

45,172

47,649

49,265

51,733

51,039

49,032

46,225

44,915

46,150

47,505

50,687

52,677

53,235

53,216

55,116

55,500

56,640

57,662

55,642

55,980

55,383

56,779

54,819

50,856

0

0

0

Principal transactions, net

17,788

30,094

27,440

19,818

23,173

14,461

16,573

21,724

20,626

23,273

17,174

16,961

19,236

20,481

9,892

7,279

3,243

15,180

27,037

29,000

37,253

27,515

35,055

41,130

36,868

43,768

47,520

51,545

57,473

54,311

55,510

49,371

49,224

47,660

55,183

63,728

0

0

0

Other

13,387

35,144

22,311

25,888

23,210

15,787

27,554

30,423

32,212

36,147

8,227

14,980

21,882

25,886

58,694

44,920

38,292

33,243

14,913

23,149

26,919

29,008

49,482

54,043

57,592

63,808

61,921

59,677

58,407

58,565

59,495

49,943

48,602

46,026

47,139

51,194

0

0

0

Revenues

1,016,379

1,033,379

980,752

983,773

975,394

958,154

979,873

968,279

941,607

920,338

874,310

859,894

856,084

857,779

855,637

851,311

867,196

897,801

912,597

949,798

971,528

981,135

1,042,898

1,041,595

1,035,736

1,019,714

975,767

964,229

953,544

952,612

932,635

932,416

943,789

958,992

964,697

990,074

0

0

0

EXPENSES
Compensation and related expenses

655,035

657,714

616,793

618,355

614,443

607,192

631,334

620,578

611,364

602,138

580,811

581,029

580,093

584,710

587,134

584,140

596,224

610,820

617,471

639,491

645,537

654,396

688,775

688,522

688,677

675,936

645,191

636,079

626,969

626,411

608,481

605,463

615,003

626,767

639,288

654,641

0

0

0

Communications and technology

81,393

81,588

80,649

78,379

75,877

74,479

73,379

72,558

72,960

71,978

71,757

71,177

70,416

70,390

69,197

68,392

67,061

66,549

66,360

65,955

67,184

66,750

67,197

68,205

66,687

65,817

64,894

63,775

63,085

63,359

62,873

62,131

62,872

62,673

62,984

64,146

0

0

0

Occupancy and equipment costs

63,003

62,198

62,592

61,688

61,016

61,171

60,878

61,060

61,320

61,164

61,716

61,337

61,160

60,791

59,866

61,040

61,967

62,842

63,338

63,056

63,052

62,671

62,752

63,356

64,590

66,758

54,650

55,771

56,039

62,818

79,741

81,192

82,307

76,509

74,209

73,494

0

0

0

Clearing and exchange fees

22,289

21,962

22,210

22,119

22,221

22,985

23,407

23,651

23,787

23,545

23,512

23,776

24,059

25,126

25,486

26,509

26,541

26,022

26,366

25,426

25,219

24,709

23,932

24,062

24,331

24,481

24,138

24,065

23,761

23,750

23,910

24,398

24,709

24,991

24,652

25,961

0

0

0

Interest

39,251

45,687

51,318

52,702

50,419

46,396

42,431

36,016

31,961

28,354

23,621

21,808

19,926

19,437

18,612

18,153

17,286

16,329

15,496

15,395

15,702

16,956

19,676

21,713

24,444

26,142

29,391

32,069

33,156

35,086

35,217

36,605

39,044

38,026

35,219

31,378

0

0

0

Other

86,325

89,318

91,674

94,356

100,118

101,062

102,766

104,064

104,017

113,607

117,223

118,735

122,007

119,217

118,343

116,841

117,736

117,667

116,340

119,780

132,902

138,463

141,066

138,970

124,702

116,671

144,088

141,960

137,859

141,715

113,754

114,962

118,324

112,178

105,089

105,316

0

0

0

Total expenses

947,296

958,467

925,236

927,599

924,094

913,285

934,195

917,927

905,409

900,786

878,640

877,862

877,661

879,671

878,638

875,075

886,815

900,229

905,371

929,103

949,596

963,945

1,003,398

1,004,828

993,431

975,805

962,352

953,719

940,869

953,139

923,976

924,751

942,259

941,144

941,441

954,936

0

0

0

Operating Income (Loss)

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) before income taxes from continuing operations

-

-

-

-

-

-

-

-

-

19,552

-4,330

-17,968

-21,577

-21,892

-23,001

-23,764

-19,619

-2,428

7,226

20,695

21,932

17,190

39,500

36,767

42,305

43,909

13,415

10,510

12,675

-527

0

0

0

-

-

-

-

-

-

Current and Deferred Income Tax Expense (Benefit) from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-12,262

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Profit (loss) before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

23,256

35,138

0

0

0

Income Tax Expense (Benefit)

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

0

0

0

-

19,022

15,406

16,625

17,756

4,315

3,894

5,750

324

2,184

1,755

-1,443

5,231

10,349

14,828

0

0

0

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-1,722

-10,184

-11,676

-9,630

-8,342

-8,784

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax

-

-

-

-

-

-

-

-

-

2,100

3,576

3,695

18,972

17,339

16,643

19,486

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operation, Tax Effect of Discontinued Operation

-

-

-

-

-

-

-

-

-

941

1,716

1,883

7,647

7,218

6,922

8,032

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

1,860

1,812

11,325

10,121

9,721

11,454

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

-

-

-

-

-

-

-

-

-

-

138

-8,372

-351

491

-935

-1,066

-7,132

2,898

8,758

14,160

12,262

9,561

20,478

21,361

25,680

26,153

9,100

6,616

6,925

-851

6,475

5,910

2,973

12,617

12,907

20,310

0

0

0

Less net income (loss) attributable to non-controlling interest, net of tax

-

-

-

-

-

-

-

-

-

-

305

296

1,810

1,652

1,580

1,645

472

936

966

990

941

735

1,025

1,141

1,058

1,092

1,052

1,483

2,218

2,762

3,661

2,606

2,400

2,301

1,664

2,677

0

0

0

Net income attributable to Oppenheimer Holdings Inc.

49,577

52,953

35,779

36,901

33,381

28,892

41,824

44,542

34,368

22,816

-167

-8,668

-2,161

-1,161

-2,515

-2,711

-7,604

1,962

7,792

13,170

11,321

8,826

19,453

20,220

24,622

25,061

8,048

5,133

4,707

-3,613

3,520

3,304

573

10,316

10,537

17,633

0

0

0

Earnings Per Share [Abstract]
Income (Loss) from Continuing Operations, Per Basic Share

-

-

-

-

-

-

-

-

-

1.59

0.56

-0.10

-0.40

-0.18

-0.08

-0.21

-0.25

-

-0.08

-0.11

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share

-

-

-

-

-

-

-

-

-

0.00

0.03

0.00

0.04

0.04

0.03

0.60

-0.04

-

0.01

0.13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

0.61

-2.12

0.31

0.95

0.86

0.44

0.38

0.67

0.51

1.59

0.59

-0.10

-0.36

-0.14

-0.05

0.39

-0.29

-0.23

-0.07

0.02

0.42

0.19

0.33

-0.11

0.24

0.99

0.38

0.21

0.27

-0.28

0.17

0.18

-0.34

0.25

0.15

-0.02

0.38

0.27

0.69

Earnings Per Share, Diluted [Abstract]
Income (Loss) from Continuing Operations, Per Diluted Share

-

-

-

-

-

-

-

-

-

1.56

0.54

-0.10

-0.40

-0.18

-0.08

-0.21

-0.25

-

-0.08

-0.11

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share

-

-

-

-

-

-

-

-

-

0.00

0.03

0.00

0.04

0.04

0.03

0.60

-0.04

-

0.01

0.13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss per share (in dollars per share)

0.58

1.83

0.29

0.89

0.81

0.58

0.36

0.63

0.48

1.56

0.57

-0.10

-0.36

-0.14

-0.05

0.39

-0.29

-0.21

-0.07

0.02

0.40

0.19

0.31

-0.11

0.23

0.94

0.37

0.20

0.26

-0.26

0.16

0.17

-0.34

0.25

0.15

-0.02

0.36

0.26

0.66

Dividends declared per share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.11

0.11

-

-

0.11

0.11

0.11

-

0.11

0.11

0.11

-

0.11

0.11

0.11

-

0.11

0.11

-

-

0.11

0.11

-

0.11

0.11

Weighted average shares
Weighted Average Number of Shares Outstanding, Basic

12,895

12,795

12,825

12,976

13,020

13,238

13,269

13,248

13,239

13,112

13,213

13,260

13,399

13,361

13,366

13,367

13,379

13,421

13,690

13,745

13,704

13,631

13,630

13,618

13,536

13,491

13,604

13,607

13,607

13,611

13,610

13,588

13,597

13,672

13,670

13,658

13,550

13,355

13,349

Weighted Average Number of Shares Outstanding, Diluted

13,456

13,861

13,832

13,861

13,851

14,077

14,140

14,050

13,977

14,269

13,763

13,260

13,399

13,361

13,366

13,367

13,379

12,843

13,690

13,745

14,282

14,972

14,297

13,618

14,114

14,227

14,171

14,068

14,028

12,640

14,161

14,009

13,597

13,690

13,915

13,937

14,203

13,956

13,899