| Dec'12 | Dec'11 | Dec'10 | ||||
|---|---|---|---|---|---|---|
IncomeStatementLocationDomain | ||||||
Development Stage [Member] | ||||||
Revenue | ||||||
1,855 | 1,004 | 1,335 | ||||
Cost of sales | ||||||
1,611 | 984 | 1,379 | ||||
Gross margin | ||||||
243 | 19 | -44 | ||||
General and administrative expenses | ||||||
3,204 | 2,694 | 1,797 | ||||
Operating loss | ||||||
-2,960 | -2,674 | -1,841 | ||||
Other expense (income) : | ||||||
Interest expense | ||||||
2,268 | 602 | 280 | ||||
Change in fair value of derivative liability | ||||||
1,892 | -219 | - | ||||
Change in fair value of derivative liability | ||||||
- | - | -11 | ||||
Total other expense (income) | ||||||
-4,161 | -383 | -291 | ||||
Net loss | ||||||
-7,121 | -3,057 | -2,133 | ||||
Basic and diluted loss per share | ||||||
-0.41 | -0.25 | -1.11 | ||||
Weighted average number of common shares outstanding - basic and diluted | ||||||
17,479 | 12,267 | 1,915 | ||||