Organic alliance, inc. (ORG)
Income statement / TTM
Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
IncomeStatementLocationDomain
Development Stage [Member]
Revenue

1,534

1,870

2,210

1,855

1,552

1,584

1,084

1,004

797

503

0

0

0

Cost of sales

1,295

1,599

1,922

1,611

1,397

1,487

1,038

984

800

475

0

0

0

Gross margin

239

270

287

243

155

96

45

19

-2

28

0

0

0

General and administrative expenses

2,894

3,162

3,637

3,204

2,578

2,554

2,075

2,694

2,558

2,653

0

0

0

Operating loss

-2,655

-2,891

-3,350

-2,960

-2,423

-2,458

-2,029

-2,674

-2,560

-2,624

0

0

0

Other expense (income) :
Interest expense

1,712

2,266

2,553

2,268

1,726

1,210

767

602

545

305

0

0

0

Change in fair value of derivative liability

0

0

-

-

0

0

-

-

-

-

-

-

-

Change in fair value of derivative liability

-

-

0

-

-

-

0

-

0

0

-

-

-

Change in fair value of derivative liability

-

-

-

-

-

-

-

-

-

-

0

0

0

Total other expense (income)

-138

-1,867

-3,954

-4,161

-5,855

-2,826

-785

-383

0

0

0

-

0

Total net other expenses

-

-

-

-

-

-

-

-

-

-

-

0

-

Net loss

-2,794

-4,758

-7,304

-7,121

-8,278

-5,284

-2,815

-3,057

-3,138

-3,200

0

0

0

Basic and diluted loss per share

-0.08

-0.04

-0.06

0.04

-0.21

-0.19

-0.05

0.06

-0.04

-0.08

-0.19

-0.26

-0.42

Weighted average number of common shares outstanding - basic and diluted

19,629

19,629

19,296

18,231

16,971

17,358

17,358

17,510

14,804

10,708

6,046

1,823

1,642