| Dec'19 | Nov'18 | Nov'17 | Nov'16 | Nov'15 | Nov'14 | Nov'13 | Nov'12 | Nov'11 | Nov'10 |
|---|---|---|---|---|---|---|---|---|---|
TOTAL REVENUES | |||||||||
33,256 | 18,655 | 10,089 | 6,397 | 2,974 | 0 | - | - | - | 0 |
COST OF REVENUES | |||||||||
18,232 | 10,824 | 6,807 | 7,657 | 3,880 | 0 | - | - | - | - |
GROSS PROFIT | |||||||||
- | - | 3,282 | -1,260 | -906 | 0 | - | - | - | - |
COST OF RESEARCH AND DEVELOPMENT AND RESEARCH AND DEVELOPMENT SERVICES, net | |||||||||
12,458 | 6,464 | 2,478 | 2,157 | 1,067 | 1,549 | 1,452 | 2,308 | 0 | - |
AMORTIZATION OF INTANGIBLE ASSETS | |||||||||
2,061 | 1,913 | 1,631 | 1,620 | 1,203 | 0 | - | - | - | - |
Accounting and legal | |||||||||
- | - | - | - | - | - | - | - | - | 15 |
Transfer agent and filing fees | |||||||||
- | - | - | - | - | - | - | - | - | 2 |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | |||||||||
25,337 | 16,303 | 9,189 | 6,240 | 4,035 | 3,028 | 4,008 | 2,679 | 72 | 3 |
OTHER INCOME, net | |||||||||
228 | 2,930 | 0 | - | - | - | - | - | - | - |
SHARE IN LOSSES OF ASSOCIATED COMPANY | |||||||||
- | - | - | -123 | - | - | - | - | - | - |
OPERATING LOSS | |||||||||
-24,604 | -13,919 | -11,230 | -11,400 | -7,211 | -4,577 | - | - | - | - |
FINANCIAL EXPENSES, net | |||||||||
-874 | -3,117 | -2,447 | -1,260 | 1,850 | -927 | -78 | -9 | 0 | - |
SHARE IN LOSSES OF ASSOCIATED COMPANY | |||||||||
- | -731 | -1,214 | - | - | - | - | - | - | - |
SHARE IN LOSSES OF ASSOCIATED COMPANY | |||||||||
- | - | - | - | 0 | - | - | - | - | - |
Write off website development costs | |||||||||
- | - | - | - | - | - | - | - | - | 15 |
Incorporation costs | |||||||||
- | - | - | - | - | - | - | - | - | 0 |
Total operating expenses | |||||||||
- | - | - | - | - | - | - | - | - | 36 |
LOSS BEFORE INCOME TAXES | |||||||||
-25,478 | -17,767 | -13,677 | -12,660 | -5,361 | -5,504 | -5,460 | -4,988 | -72 | -36 |
TAX INCOME | |||||||||
563 | 1,337 | -1,310 | -1,547 | -900 | 0 | - | - | - | 0 |
NET LOSS (INCOME) | |||||||||
-26,041 | -19,104 | -12,367 | - | - | - | - | - | - | -36 |
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS (INCLUDING REDEEMABLE) | |||||||||
-1,920 | -813 | 0 | - | - | - | - | - | - | - |
NET LOSS (INCOME) ATTRIBUTABLE TO ORGENESIS INC. | |||||||||
-24,121 | -18,291 | -12,367 | -11,113 | -4,461 | -5,504 | -5,539 | -4,998 | -72 | - |
EARNINGS (LOSS) PER SHARE: | |||||||||
Net earnings (loss) per share | |||||||||
-1.77 | -1.43 | -1.28 | 1.30 | 0.08 | 0.10 | 0.11 | - | - | - |
Net earnings (loss) per share | |||||||||
-1.77 | -1.43 | -1.31 | 1.30 | 0.11 | 0.11 | 0.11 | - | - | - |
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF BASIC AND DILUTED EARNINGS (LOSS) PER SHARE: | |||||||||
WEIGHTED AVERAGE NUMBER OF SHARES USED IN COMPUTATION OF BASIC AND DILUTED LOSS PER SHARE: | |||||||||
Basic | |||||||||
15,907 | 13,374 | 9,679 | 8,521 | 55,798 | 54,162 | 50,483 | - | - | - |
Diluted | |||||||||
15,907 | 13,374 | 9,714 | 8,521 | 56,920 | 54,721 | 50,483 | 54,265 | 80,500 | - |
COMPREHENSIVE LOSS | |||||||||
Net loss | |||||||||
-26,041 | -19,104 | -12,367 | - | - | - | - | - | - | - |
Net Loss | |||||||||
-24,121 | -18,291 | -12,367 | -11,113 | -4,461 | -5,504 | -5,539 | -4,998 | -72 | - |
Net loss | |||||||||
- | - | - | - | - | -5,504 | - | - | - | - |
Other comprehensive loss - translation adjustments | |||||||||
-456 | -1,000 | 2,630 | 81 | -1,268 | -18 | 0 | - | - | - |
Comprehensive loss (income) | |||||||||
-26,497 | -20,104 | -9,737 | - | - | - | - | - | - | - |
Comprehensive income attributed to non-controlling interests (including redeemable) | |||||||||
-1,920 | -813 | 0 | - | - | - | - | - | - | - |
Net income attributed to non-controlling interests (including redeemable) | |||||||||
-1,920 | -813 | 0 | - | - | - | - | - | - | - |
COMPREHENSIVE LOSS (INCOME) ATTRIBUTED TO ORGENESIS INC. | |||||||||
-24,577 | -19,291 | -9,737 | -11,032 | -5,729 | -5,522 | -5,539 | - | - | - |
NET LOSS PER SHARE - Basic and diluted | |||||||||
- | - | - | - | - | - | - | 0.09 | 0.00 | 0.00 |
BASIC AND DILUTED | |||||||||
- | - | - | - | - | - | - | - | - | 80,500 |