Oritani financial corp. (ORIT)
CashFlow / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
Cash flows from operating activities:
Net income

52,059

42,894

49,144

52,295

46,902

41,059

39,544

31,650

28,507

8,364

Adjustments to reconcile net income to net cash provided by operating activities:
ESOP and stock-based compensation expense

3,152

3,682

5,144

10,387

8,764

8,992

9,028

7,180

1,705

12,392

Amount of cash inflow for realized tax benefit related to deductible compensation cost reported on the entity's tax return for equity instruments resulting from a tax deficiency associated with the compensation cost recognized for financial reporting purposes.

261

1,122

1,430

-

-

-

-

-

-

-

Depreciation of premises and equipment

735

810

864

-

-

-

-

-

-

-

Tax benefit from stock-based compensation

-

-

-

-2,118

-1,217

894

-

-

-

-

Depreciation of premises and equipment

-

-

-

910

935

957

975

930

856

815

Net amortization and accretion of premiums and discounts on securities

-1,143

-1,170

-1,322

-1,145

-1,232

-1,230

-2,195

-2,392

-850

155

Reversal of provision for loan losses

-2,000

0

0

0

200

700

3,850

8,500

9,300

10,000

Amortization and accretion of deferred loan fees, net

2,542

2,692

2,262

3,371

3,768

3,034

2,820

1,599

1,076

913

Decrease in deferred taxes

1,403

-8,763

982

-229

3,707

2,871

5,098

3,969

-213

3,337

Profit on sale of loans

-

-

-

-

-

-58

72

580

0

-

Impairment charge on securities

-

-

-

-

-

-

-

262

291

-

Impairment charge on securities

-

-

-

-

-

-

-

-

-

202

Net losses on sale of debt securities available for sale

0

-324

-826

-

-

-

-

-

-

-

Change in fair value of equity securities

-208

0

0

-

-

-

-

-

-

-

Loss (gain) on sale of securities

-

-

-

990

768

51

0

0

242

35

Gain (loss), before tax, on sale of real estate investments and real estate joint ventures

0

0

20,856

37,544

11,616

0

0

-

-

-

Derivatives termination cost, net

0

0

-7,670

0

0

-

-

-

-

-

Gain on sale of other assets

-

-

-

-

-

-

-

-

0

-

Gain on sale of real estate held for investment

-

-

-

-

-

-

-

-

-

1,043

(Gain) on sale of real estate owned

855

-2

0

328

-9

221

631

210

718

-

Writedown of real estate owned

79

0

215

250

1,430

196

150

-

-

-

Increases in the value of the cash surrender value of bank owned life insurance policies.

2,434

2,492

2,618

2,718

2,555

2,018

1,781

-

-

-

Increase in cash surrender value of bank owned life insurance

-

-

-

-

-

-

-

-

-

1,144

Increase in cash surrender value of bank owned life insurance

-

-

-

-

-

-

-

-1,594

-1,210

-

Increase in accrued interest receivable

674

641

677

677

-948

100

-516

1,393

-188

1,458

Increase in other assets

-11,435

11,814

-20,194

9,708

-127

-2,847

-2,204

1,537

-1,710

6,250

Increase in other liabilities

-292

15,651

-22,195

16,008

8,192

7,022

4,787

1,127

797

9,923

Net cash provided by operating activities

-

-

-

-

-

56,851

57,263

-

-

-

Net cash provided by operating activities

58,872

56,779

37,219

28,006

48,905

-

-

45,459

47,223

27,798

Cash flows from investing activities:
Net decrease (increase) in loans receivable

-184,586

-96,155

366,559

273,846

251,699

229,186

291,494

328,070

178,307

209,367

Purchase of mortgage loans

138,523

69,227

65,925

-

-

-

-

-

-

-

Purchase of mortgage loans

-

-

-

98,845

0

0

-

2,000

12,548

34,445

Proceeds from sale of loans receivable

8,060

0

0

-

-

-

-

-

-

-

Purchase of debt securities available for sale

0

0

66,222

-

-

-

-

-

-

-

Proceeds from sale of mortgage loans

-

-

-

-

-

-

4,147

-

-

4,000

Proceeds from sale of mortgage loans

-

-

-

-

-

-

-

416

0

-

Purchase of securities available for sale

-

-

-

42,213

0

180,680

0

155,576

739,509

443,246

Purchase of debt securities held to maturity

68,106

144,959

110,664

82,591

99,289

3,116

10,629

5,158

8,334

-

Purchase of Federal Home Loan Bank stock

21,440

43,858

69,224

54,442

42,786

-

-

-

-

-

Principal payments on mortgage-backed securities held to maturity

-

-

-

-

-

-

-

-

-

42,737

Principal payments on mortgage-backed securities available for sale

-

-

-

-

-

-

-

-

-

49,170

Proceeds from payments, calls and maturities of debt securities available for sale

11,118

22,350

51,573

59,188

84,804

94,221

175,673

-

-

230,640

Proceeds from payments, calls and maturities of debt securities held to maturity

70,216

48,247

36,561

22,010

20,291

3,653

4,806

-

-

-

Proceeds

0

29,505

55,093

-

-

-

-

-

-

-

Proceeds from redemption of Federal Home Loan Bank stock

25,880

45,997

74,723

56,337

51,934

-

-

-

-

-

Proceeds from payments, calls and maturities of securities available for sale

-

-

-

-

-

-

-

-254,331

-397,076

-

Proceeds from payments, calls and maturities of securities held to maturity

-

-

-

-

-

-

-

-6,575

-27,156

-

Proceeds from sales of mortgage-backed securities held to maturity

-

-

-

-

-

-

-

-

-

9,361

Proceeds from the sale of mortgage-backed securities available for sale

-

-

-

-

-

-

-

-

-

6,087

Proceeds from sales of securities available for sale

-

-

-

100,468

37,912

18,129

0

0

181,049

1,000

Proceeds from sales of debt securities held to maturity

0

0

1,995

0

3,375

8,938

0

-

-

-

Purchase of Bank Owned Life Insurance

-

-

-

-

20,000

6,040

14,100

-

-

-

Proceeds from sales of securities held to maturity

-

-

-

-

-

-

-

0

10,176

-

Purchase of Bank Owned Life Insurance

-

-

-

-

-

-

-

0

12,950

-

Proceeds from BOLI benefit

-

-

-

-

-

-

2,168

0

0

-

Proceeds from sale of real estate owned

1,783

138

132

-

-

-

-

-

-

-

Purchase of mortgage-backed securities available for sale

-

-

-

-

-

-

-

-

-

5,106

Proceeds from redemption of Federal Home Loan Bank stock

-

-

-

-

-

6,276

4,548

11,378

1,763

-468

Writedown of real estate owned

-

-

-

-

-

-

-

-372

-1,703

-437

Proceeds from sale of real estate owned

-

-

-

3,967

1,363

1,191

4,416

3,928

4,349

1,182

Proceeds from sales of real estate joint ventures and real estate investments

0

0

25,318

38,614

11,814

0

-

-

-

-

Proceeds from sale of other assets

-

-

-

-

-

-

0

-

-

-

Net increase in real estate held for investment

-

-

-

23

263

-41

65

-

-

-

Net increase in real estate held for investment

-

-

-

-

-

-

-

67

79

33

The net (increase) decrease in real estate joint ventures during the period..

0

0

155

-648

170

1,726

-684

-5

-251

-552

Purchase of fixed assets

191

356

419

835

692

572

593

1,361

1,055

1,870

Net cash used in investing activities

-

-

-

-

-

-302,614

-133,951

-

-

-

Proceeds from sale of other assets

-

-

-

-

-

-

-

2,748

-

-

Proceeds from sale of other assets

-

-

-

-

-

-

-

-

0

-

Net cash provided by investing activities

73,383

-16,008

-433,773

-271,563

-204,769

-

-

-239,535

-338,837

-348,870

Cash flows from financing activities:
Net increase in deposits

8,116

58,650

596,475

297,266

381,762

161,272

29,997

8,396

91,564

162,116

Net proceeds from issuance of common stock

4,442

12,131

9,567

14,705

771

4,844

2,799

160

429

401,752

Purchase of treasury stock

28,747

7,834

1,574

1,593

22,720

5,533

1,524

134,308

9,300

1,231

Payments for purchase of restricted stock.

-

-

-

-

-

-

-

19,266

0

-

Purchase of common stock for ESOP

-

-

-

-

-

-

-

-

-

17,134

Dividends paid to shareholders

49,994

57,353

51,850

50,007

39,514

40,438

43,074

21,848

19,724

2,830

(Decrease) increase in advance payments by borrowers for taxes and insurance

438

673

2,081

970

4,340

299

589

-2,371

-1,786

-2,759

Increase in advance payments by borrowers for taxes and insurance

438

673

2,081

970

4,340

-

-

-2,371

-1,786

-2,759

Proceeds from borrowed funds

70,627

82,683

144,130

353,433

119,180

298,770

289,357

372,085

438,380

43,475

Repayment of borrowed funds

145,444

128,370

283,694

368,182

290,251

164,999

201,550

135,535

424,617

56,914

Payment of employee taxes withheld from shared-based awards

30

81

1,574

1,593

1,506

1,586

-

-

-

-

Tax benefit from stock based compensation

-

-

-

-

-

-

720

217

0

49

Net cash provided by financing activities

-

-

-

-

-

252,629

77,314

-

-

-

Net increase (decrease) in cash and cash equivalents

-

-

-

-

-

6,866

-

-

-

-

Net cash (used in) provided by financing activities

-140,592

-39,501

413,561

244,999

152,062

-

-

72,272

78,518

532,042

Net increase (decrease) in cash and cash equivalents

-8,337

1,270

17,007

-

-

-

-

-

-

-

Net decrease in cash and cash equivalents

-

-

-

1,442

-3,802

-

626

-121,804

-213,096

210,970

Supplemental cash flow information:
Cash Paid During Period for [Abstract]
Interest

54,286

42,770

38,085

34,475

35,263

-

-

-

-

-

Interest

-

-

-

-

-

30,931

29,969

33,523

36,445

42,633

Income taxes

17,543

22,668

30,103

27,272

25,224

22,784

32,451

22,512

13,440

12,685

Noncash transfer
Loans receivable transferred to real estate owned

0

1,564

0

317

-

-

-

-

-

-

Loans receivable transferred to real estate owned

-

-

-

-

2,949

3,350

3,424

2,801

8,978

3,468

Loans transferred to other assets

-

-

-

-

-

-

-

-

9,484

-