Oshkosh Corporation OSK Income Statement

Oshkosh corporation (OSK)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Jun'09
Net sales
8,080	8,273	8,382	8,243	8,026	7,922	7,705	7,611	7,472	7,204	6,829	6,622	6,332	6,238	6,279	6,102	5,966	5,996	6,098	6,187	6,507	6,631	6,808	6,867	7,139	7,445	7,665	7,981	7,937	8,015	8,141	8,167	8,030	7,713	7,538	7,552	7,968	9,087	9,820	8,952	0	0	0
Cost of sales
6,667	6,795	6,864	6,747	6,560	6,478	6,346	6,295	6,173	5,980	5,648	5,475	5,257	5,165	5,223	5,095	4,991	5,004	5,058	5,108	5,365	5,474	5,625	5,716	5,950	6,244	6,473	6,780	6,846	6,983	7,134	7,197	7,063	6,709	6,447	6,309	6,515	7,287	7,850	7,187	0	0	0
Gross income
1,413	1,478	1,517	1,496	1,465	1,443	1,358	1,315	1,298	1,224	1,180	1,147	1,074	1,072	1,055	1,006	975	992	1,039	1,079	1,141	1,157	1,182	1,150	1,188	1,200	1,191	1,201	1,090	1,031	1,006	969	966	1,003	1,091	1,243	1,453	1,799	1,970	1,764	0	0	0
Operating expenses:
Selling, general and administrative
682	698	683	663	667	665	664	679	672	671	664	648	639	624	612	598	578	576	587	600	624	629	624	630	617	613	620	602	590	581	561	525	522	510	503	514	509	494	483	480	0	0	0
Amortization of purchased intangibles
26	34	36	36	37	36	38	40	42	43	45	47	49	51	52	52	52	52	53	53	54	54	55	55	55	56	56	57	57	57	57	57	58	58	59	59	58	58	59	60	0	0	0
Asset impairment charge
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2	0	0	0	-
Total operating expenses
709	733	720	700	704	701	702	719	714	715	710	723	715	702	691	651	630	629	640	653	679	684	679	694	682	679	686	659	647	638	619	584	582	571	565	552	547	532	545	564	0	0	0
Operating income
703	745	797	795	761	742	656	595	584	508	470	424	358	369	364	355	344	363	398	425	462	472	503	455	506	521	505	542	443	392	387	384	384	432	526	691	905	1,267	1,424	1,199	0	0	0
Other income (expense):
Interest expense
62	53	54	55	66	69	70	71	61	60	59	59	60	60	60	59	57	70	70	70	71	69	71	73	76	65	66	67	69	71	75	77	80	84	90	118	138	162	187	201	0	0	0
Interest income
5	5	6	9	9	15	15	13	12	5	4	3	2	2	2	2	2	2	2	2	2	2	2	5	8	9	11	7	4	3	1	3	4	4	4	3	3	2	3	2	0	0	0
Miscellaneous, net
-4	2	1	-1	-4	-6	-5	-11	-8	-5	-4	4	4	2	1	-4	-5	-3	-4	-1	-0	-1	-2	-2	-7	-8	-6	-4	-0	0	-5	-3	-2	-3	1	0	-0	0	1	4	0	0	0
Total other income (expense)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0
Income before income taxes and earnings (losses) of unconsolidated affiliates
641	699	750	748	699	681	594	526	527	448	411	372	306	314	307	292	284	291	326	355	393	403	431	384	430	457	445	478	378	326	309	307	305	349	442	577	770	1,108	1,241	1,004	0	0	0
Provision for income taxes
154	152	171	167	158	158	123	113	139	126	127	120	99	95	92	89	75	84	99	101	123	116	125	119	123	135	131	113	85	75	65	93	98	118	151	198	249	362	421	348	0	0	0
Income before earnings (losses) of unconsolidated affiliates
487	547	579	580	541	523	470	412	388	321	284	252	207	218	214	203	208	206	226	253	269	287	306	265	307	322	313	364	292	251	244	213	206	230	290	379	521	746	820	656	0	0	0
Equity in earnings (losses) of unconsolidated affiliates
0	0	-	0	1	1	1	1	0	1	1	1	1	2	1	1	2	2	2	3	2	2	2	2	3	2	3	2	2	2	2	2	1	0	0	-4	-3	-3	-4	-0	0	0	0
Income from continuing operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	324	316	366	295	253	246	0	0	0	-	-	-	-	816	655	0	0	0
Income from discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1	-6	-7	-14	-14	0	0	0	-	-	-	-	-26	-8	0	0	0
Net income
486	546	579	580	542	524	471	414	389	322	285	253	209	221	216	205	210	209	229	284	265	0	-	0	0	-	318	360	287	239	231	191	184	213	273	351	494	719	790	646	0	0	0
Net income attributable to noncontrolling interest
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1	1	1	1	0	0	0	0	-	-	-	-	0
Net income attributable to Oshkosh Corporation
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	230	189	182	212	273	352	495	720	790	646	0	0	0
Earnings per share:
Basic
1.00	1.11	2.19	2.74	1.84	1.53	2.06	2.08	1.49	0.75	1.25	1.72	0.59	0.26	-	1.15	0.77	0.20	-	1.15	0.70	0.44	-	1.24	0.84	0.64	0.40	1.69	0.98	0.51	0.93	0.85	0.47	0.43	-	-	-	-	1.53	2.34	3.27	1.93	-0.28
Diluted
0.99	1.10	2.16	2.72	1.82	1.51	2.03	2.05	1.47	0.74	1.24	1.69	0.58	0.26	-	1.13	0.76	0.19	-	1.13	0.69	0.43	-	1.22	0.83	0.63	0.39	1.67	0.96	0.51	0.93	0.84	0.47	0.43	-	-	-	-	1.54	2.31	3.22	1.90	-0.28
From discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	0.00	0.01	0.00	-0.07	-0.02	-0.06	-0.01	-	-	-	-	-0.26	0.00	0.00	-0.03	-0.08
Total earnings (loss) per share-basic (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.41	1.69	0.99	0.51	0.86	0.83	0.41	0.42	0.41	0.75	0.75	1.10	1.27	2.34	3.27	1.90	-0.36
From discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	0.00	0.01	0.00	-0.07	-0.02	-0.06	-0.01	-	-	-	-	-0.25	0.00	0.00	-0.03	-0.08
Total earnings (loss) per share -diluted (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.40	1.67	0.97	0.51	0.86	0.82	0.41	0.42	0.41	0.75	0.74	1.09	1.29	2.31	3.22	1.87	-0.36
Cash dividends declared per share on Common Stock
0.30	0.30	-	0.27	0.27	0.27	-	0.24	0.24	0.24	-	0.21	0.21	0.21	-	0.19	0.19	-	-	0.17	0.17	0.17	-	0.15	0.15	0.15	-	0.00	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-