| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | ||||||||||
Sales | ||||||||||
9,983 | 16,725 | 16,252 | 13,357 | - | - | - | - | - | - | - |
Licensing and transaction fees | ||||||||||
4,768 | 5,153 | 4,621 | 5,395 | - | - | - | - | - | - | - |
Sales | ||||||||||
- | - | - | - | 12,501 | 16,103 | 15,067 | 11,560 | 10,844 | 49,590 | 28,488 |
Licensing and transaction fees | ||||||||||
- | - | - | - | 5,971 | 4,567 | 4,801 | 5,044 | 12,055 | 4,037 | 2,949 |
Total revenues | ||||||||||
14,751 | 21,878 | 20,873 | 18,752 | 18,472 | 20,670 | 19,868 | 16,604 | 22,899 | 53,627 | 31,437 |
Cost of revenues | ||||||||||
Cost of sales | ||||||||||
7,455 | 10,710 | 10,456 | 9,276 | - | - | - | - | - | - | - |
Cost of licensing | ||||||||||
- | - | - | 250 | - | - | - | - | - | - | - |
Cost of sales | ||||||||||
- | - | - | - | 8,889 | 11,139 | 9,140 | 7,298 | 8,470 | 24,748 | 16,782 |
Cost of licensing | ||||||||||
- | - | - | - | 325 | 0 | 0 | - | - | - | - |
Cost of licensing and transaction fees | ||||||||||
- | - | - | - | - | - | - | - | 714 | - | - |
Total cost of revenues | ||||||||||
7,455 | 10,710 | 10,456 | 9,526 | 9,214 | 11,139 | 9,140 | 7,298 | 9,184 | 24,748 | 16,782 |
Gross profit | ||||||||||
7,296 | 11,168 | 10,417 | 9,226 | 9,258 | 9,531 | 10,728 | 9,306 | 13,715 | 28,879 | 14,655 |
Operating expenses | ||||||||||
Research and development | ||||||||||
3,334 | 3,175 | 3,263 | 2,768 | 3,436 | 4,142 | 4,405 | 5,393 | 6,148 | 8,373 | 8,127 |
Selling and marketing | ||||||||||
5,026 | 5,940 | 5,633 | 5,516 | 6,368 | 7,241 | 7,132 | 11,675 | 8,530 | 11,643 | 10,371 |
General and administrative | ||||||||||
4,112 | 3,981 | 3,651 | 3,482 | 4,497 | 5,929 | 6,939 | 9,022 | 7,053 | 9,479 | 9,230 |
Other (income) expenses, net | ||||||||||
341 | -33 | -52 | - | - | - | - | - | - | - | - |
Patent litigation and maintenance | ||||||||||
- | - | - | 48 | 830 | 1,497 | 1,351 | - | - | - | - |
Patent litigation and maintenance | ||||||||||
- | - | - | - | - | - | - | 432 | - | - | - |
Other expenses (income), net | ||||||||||
- | - | - | - | - | 13 | 4,181 | 0 | 0 | - | - |
Other expenses, net | ||||||||||
- | - | - | 191 | 914 | - | - | - | - | - | - |
Amortization and impairment of intangible assets and goodwill | ||||||||||
- | - | - | - | - | - | 894 | - | - | - | - |
Amortization of intangible assets | ||||||||||
- | - | - | - | - | - | - | 99 | 122 | 575 | - |
Impairment of goodwill and intangible assets | ||||||||||
- | - | - | - | - | - | - | 0 | 0 | - | - |
Amortization of intangible assets | ||||||||||
- | - | - | - | - | - | - | - | - | - | 978 |
Total operating expenses | ||||||||||
12,131 | 13,129 | 12,599 | 12,005 | 16,045 | 18,796 | 16,540 | 26,621 | 21,853 | 30,070 | 28,706 |
Operating loss from continuing operations | ||||||||||
-4,835 | -1,961 | -2,182 | -2,779 | -6,787 | -9,265 | -5,812 | -17,315 | -8,138 | -1,191 | -14,051 |
Financial expenses, net | ||||||||||
397 | 228 | 341 | 396 | 583 | - | - | - | - | - | - |
Financial expenses, net | ||||||||||
- | - | - | - | - | -527 | -913 | -493 | -157 | -1,397 | -1,153 |
Loss from continuing operations before taxes on income | ||||||||||
-5,232 | -2,189 | -2,523 | -3,175 | -7,370 | -9,792 | -6,725 | -17,808 | -8,295 | -2,588 | -15,204 |
Income tax benefits (expenses) | ||||||||||
-57 | -301 | -138 | -131 | 122 | 110 | 203 | 67 | 83 | 411 | 89 |
Loss from continuing operations | ||||||||||
-5,175 | -1,888 | -2,385 | - | - | - | - | - | - | - | - |
Net loss from continuing operations | ||||||||||
- | - | - | -3,044 | -7,492 | -9,902 | -6,928 | -17,875 | -8,378 | -2,999 | -15,293 |
Loss from discontinued operations | ||||||||||
-714 | 1,625 | 1,787 | - | - | 20 | - | - | - | - | - |
Net income from discontinued operations | ||||||||||
- | - | - | 2,184 | 253 | - | 3,777 | 313 | 1,285 | -3,292 | -8,078 |
Net loss | ||||||||||
- | - | - | -860 | -7,239 | -9,882 | -3,151 | -17,562 | -7,093 | -6,291 | -23,371 |
Net loss attributable to non-controlling interest | ||||||||||
- | - | - | 32 | -88 | 42 | -103 | -168 | -168 | -102 | - |
Net loss attributable to non-controlling interest | ||||||||||
- | - | - | - | - | - | - | - | - | - | -189 |
Net loss | ||||||||||
-5,889 | -263 | -598 | -828 | -7,151 | -9,924 | -3,048 | -17,394 | -6,925 | -6,189 | -23,182 |
Basic and diluted net loss attributable to shareholders per ordinary share | ||||||||||
From continuing operations | ||||||||||
-0.12 | -0.05 | -0.06 | -0.07 | -0.18 | -0.29 | -0.21 | -0.56 | -0.27 | -0.12 | -0.67 |
From discontinued operations | ||||||||||
-0.02 | 0.04 | 0.05 | 0.05 | 0.00 | 0.00 | 0.12 | 0.02 | 0.05 | -0.13 | -0.35 |
Total | ||||||||||
-0.14 | -0.01 | -0.01 | -0.02 | -0.18 | -0.29 | -0.09 | -0.54 | -0.22 | -0.25 | -1.02 |
Weighted average number of ordinary shares used in computing basic and diluted net loss per ordinary share | ||||||||||
41,385 | 41,268 | 41,109 | 40,914 | - | 34,013 | 32,673 | 32,168 | 31,524 | 24,615 | 22,635 |
Weighted average number of ordinary shares used in computing basic and diluted net income (loss) per ordinary share | ||||||||||
- | - | - | - | 40,869 | - | - | - | - | - | - |