Outlook therapeutics, inc. (OTLK)
CashFlow / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15
OPERATING ACTIVITIES
Net loss

-34,523

-30,091

-38,849

-53,301

-47,393

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

3,361

3,054

2,692

2,394

1,824

Loss on extinguishment of debt

-607

-1,252

-

-

-

Non-cash interest expense

1,314

1,315

4,014

13

12

Stock-based compensation

1,313

1,985

8,571

12,450

11,177

Change in fair value of warrant liability

-2,438

-1,047

-3,158

-

-

Loss on disposal of property and equipment

-

-

-61

-13

-

Loss on lease termination

-

-4,173

-

-

-

Impairment of property and equipment

11,300

0

-

-

-

Changes in operating assets and liabilities:
Accounts receivable

-

-

-

-20

20

Prepaid expenses and other current assets

3,245

1,419

-2,607

1,533

1,021

Other assets

87

-1

-112

-57

322

Accounts payable

-1,331

-6,714

5,727

-5,326

6,580

Accrued expenses

-482

-1,664

893

1,154

2,240

Income taxes payable

3

-496

497

100

190

Deferred revenue

-8,146

-3,057

1,188

-1,979

530

Other liabilities

94

-331

135

455

1

Net cash used in operating activities

-32,289

-33,039

-15,505

-

-

INVESTING ACTIVITIES
Net cash used in operating activities

-

-

-

-45,482

-27,476

Purchase of property and equipment

437

2,781

292

1,098

8,804

Net cash used in investing activities

-437

-2,781

-292

-

-

FINANCING ACTIVITIES
Net cash used in investing activities

-

-

-

-1,098

-8,804

Repurchase of Series A redeemable preferred stock

-

-

-

-

226

Proceeds from the sale of common stock, net of offering costs

45,964

14,695

1,607

16,137

41,249

Payment of debt issuance costs

-

-

40

-

-

Proceeds from subscriptions receivable

-

-

-

4,280

-

Proceeds from issuance of Series A convertible preferred stock

-

-

3,262

-

-

Proceeds from issuance of Series A convertible preferred stock

-

21,737

-

-

-

Proceeds from the sale of equity in noncontrolling interest

-

-

-

-

401

Proceeds from the sale of senior secured notes and detachable warrants

-

-

15,000

-

10,880

Proceeds from exercise of common stock warrants

4

-

253

-

-

Repayment of stockholder notes

-

-

-

11,601

7,888

Change in restricted cash

-

-

216

-2

-

Change in restricted cash

-

-

-

-

2

Payments of capital leases obligations

526

862

991

884

686

Proceeds from debt

-

-

-

200

-

Repayment of debt

6,417

127

2,677

1,059

725

Payment of financing costs

-

1,089

-

-

-

Proceeds from sale of common stock units in connection with initial public offering and private placement

-

-

-

37,074

-

Payment of financing costs

-

-

-

4,637

-

Net cash provided by financing activities

39,025

34,352

16,630

-

-

Net decrease in cash

6,298

-1,468

-

-

-

Proceeds from related party receivable

-

-

-

826

-

Deconsolidation of Sonnet Biotherapeutics, Inc.

-

-

-

401

-

Payment of employee tax withholdings related to the vesting of restricted stock

-

-

-

71

-

Net cash provided by financing activities

-

-

-

39,861

43,002

Net increase in cash

-

-

833

-6,719

6,721

Supplemental disclosure of cash flow information
Cash paid for interest

-

-

-

-

1,402

Cash paid for interest

2,794

109

1,339

2,061

-

Cash paid for income taxes

-

-

1

3

2

Supplemental schedule of noncash investing activities:
Purchases of property and equipment in accounts payable and accrued expenses

-

816

68

634

-

Purchases of property and equipment in accounts payable and accrued expenses

-

-

-

-

-2,770

Supplemental schedule of noncash financing activities:
Senior secured notes and accrued interest converted into common stock

-401

-

-

-

-

Unsecured notes and accrued interest converted into common stock

-480

-

-

-

-

Accretion of redeemable common stock

-

-

-

2,463

4,306

Deemed dividend upon repurchase of Series A redeemable preferred stock in excess of carrying value

-

-

-

-

-1,298

Issuance of Series B convertible preferred stock upon conversion of senior secured notes, net of unamortized debt discount

-

1,409

-

11,894

-4,280

Reclassification of equity classified stock-based compensation

-

-

-

15,118

-

Distribution of common stock in Sonnet Biotherapeutics, Inc. to stockholders

-

-

-

-

-221

Issuance of capital lease obligations in connection with purchase of property and equipment

48

4,444

62

100

2,603

Change in fair value of convertible senior secured notes warrants recorded as debt discount

1,466

-

-

-

-

Series A and A-1 convertible preferred stock dividends

624

1,886

16

-

-

Settlement of Series A and A-1 convertible preferred stock dividends upon issuance of Series A and A-1 convertible preferred stock

624

1,903

-

-

-

Deferred offering costs and common stock issuance costs in accounts payable and accrued expenses

-

-

630

-

2,310

Accrued directors' fees settled in fully vested stock options

49

-

-

-

-