OUTFRONT Media Inc. OUT Income Statement

Outfront media inc. (OUT)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Jun'13	Mar'13
Revenues:
Billboard
1,209	1,189	1,170	1,149	1,124	1,112	1,086	1,068	1,062	1,059	1,059	1,057	1,056	1,071	1,073	1,081	1,087	1,084	1,087	1,049	1,013	971	0	0	0	0	0
Transit and other
586	592	575	548	515	493	468	464	465	461	457	449	439	442	441	437	430	429	422	410	396	382	0	0	0	0	0
Total revenues
1,795	1,782	1,746	1,698	1,640	1,606	1,555	1,533	1,527	1,520	1,516	1,507	1,496	1,513	1,515	1,518	1,518	1,513	1,510	1,460	1,409	1,353	0	0	0	0	0
Expenses:
Operating
966	958	938	908	879	859	841	839	840	835	833	821	810	818	821	829	834	833	828	796	761	726	0	0	0	0	0
Selling, general and administrative
329	323	315	307	295	287	276	266	262	261	263	264	263	264	261	263	261	258	255	243	235	224	0	0	0	0	0
Restructuring charges
0	0	1	1	1	2	1	3	5	6	8	6	4	2	0	0	2	2	6	12	10	9	0	0	0	-	-
Loss on real estate assets held for sale
-	-	-	-	-	-	-	-	-	-	-	-	-	1	104	104	104	103	0	0	0	-	-	-	-	-	-
Acquisition costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
Gain (Loss) on Disposition of Assets
2	3	4	3	6	5	4	17	14	14	13	2	1	1	1	-0	-1	-0	0	1	1	2	0	0	0	0	0
Impairment charge
-	-	0	0	-	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation
87	87	87	86	85	85	84	86	87	89	92	97	102	108	112	114	114	113	113	111	109	107	0	0	0	0	0
Amortization
108	107	106	103	101	99	98	98	98	100	102	105	110	115	116	117	115	115	113	107	100	95	0	0	0	0	0
Total expenses
1,489	1,473	1,444	1,402	1,400	1,371	1,341	1,318	1,280	1,278	1,287	1,294	1,289	1,309	1,415	1,430	1,434	1,427	1,325	1,280	1,226	1,170	0	0	0	0	0
Operating Income (Loss)
306	309	302	295	240	234	213	215	247	241	229	212	206	204	99	88	84	86	184	179	183	183	0	0	0	0	0
Interest Income (Expense), Nonoperating, Net
-132	-134	-133	-131	-128	-125	-124	-121	-118	-116	-114	-113	-113	-113	-114	-115	-115	-114	-138	-135	-125	-84	0	0	0	0	0
Loss on extinguishment of debt
-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Nonoperating Income (Expense)
0	0	-0	0	-0	-0	-0	-0	0	0	0	0	0	-0	0	-0	-0	-0	-0	0	0	-0	0	0	0	0	0
Income before benefit for income taxes and equity in earnings of investee companies
145	145	158	164	111	108	89	94	128	125	115	99	93	91	-15	-27	-32	-28	71	69	83	98	0	0	0	0	0
Income Tax Expense (Benefit)
10	10	11	8	10	4	7	8	1	4	4	0	3	5	-1	4	5	5	3	-226	-213	-206	0	0	0	0	0
Income (Loss) from Equity Method Investments
5	5	5	4	4	4	3	4	4	4	5	5	5	5	5	5	5	4	5	4	3	2	0	0	0	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income attributable to non-controlling interests
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income (Loss) Attributable to Parent
140	140	152	160	104	107	86	90	132	125	116	104	95	90	-9	-26	-32	-29	72	299	299	306	0	0	0	0	0
Net income per common share:
Basic (in dollars per share)
0.04	0.31	0.27	0.35	0.04	0.41	0.33	-0.04	0.06	0.25	0.36	0.27	0.02	0.19	0.28	0.21	-0.02	-0.53	0.15	0.16	0.01	0.34	2.07	0.19	0.09	0.30	0.21
Diluted (in dollars per share)
0.04	0.31	0.27	0.35	0.04	0.40	0.33	-0.04	0.06	0.25	0.36	0.27	0.02	0.19	0.28	0.21	-0.02	-0.53	0.15	0.16	0.01	0.33	2.06	0.19	0.09	0.30	0.21
Weighted average shares outstanding:
Basic (in shares)
143	143	143	142	140	139	139	139	138	138	138	138	138	138	138	137	137	137	137	137	136	120	120	119	97	119	97
Diluted (in shares)
144	144	144	142	141	138	141	139	139	136	140	139	138	139	138	138	137	135	137	137	137	121	120	119	97	119	97
Dividends declared per common share (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.36	0.36	-	0.34	0.34	0.34	0.34	0.34	0.34	0.40	4.93	0.37	0.37	0.00	0.00	-