Oxford industries, inc. (OXM)
Income statement / Yearly
Feb'20Feb'19Feb'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10
Net sales

1,122,790

1,107,466

1,086,211

1,022,588

969,290

920,325

849,879

855,542

758,913

603,947

585,306

Cost of goods sold

477,823

470,342

473,579

442,284

412,699

402,376

368,399

385,985

345,944

276,540

294,493

Gross profit

644,967

637,124

612,632

580,304

556,591

517,949

481,480

469,557

412,969

327,407

290,813

SG&A

566,149

560,508

540,517

504,600

473,517

439,069

399,104

410,737

358,582

301,975

283,706

Change in fair value of contingent consideration

-

-

-

-

-

-

-

6,285

2,400

-200

-

Royalties and other operating income

14,857

13,976

13,885

14,180

14,440

13,939

13,936

16,436

16,820

15,430

11,803

Operating income

93,675

90,592

86,000

89,884

97,514

92,819

96,312

68,971

68,807

40,662

18,910

Interest expense, net

-1,245

-2,283

-3,109

3,421

2,458

3,236

3,940

8,939

16,266

19,887

18,710

Earnings before income taxes

92,430

88,309

82,891

-

-

-

-

-

-

-

-

Loss on repurchase of senior notes

-

-

-

-

-

-

-

-9,143

-9,017

-

-1,759

Earnings from continuing operations before income taxes

-

-

-

86,463

95,056

89,583

92,372

50,889

43,524

20,775

-1,559

Income taxes

23,937

22,018

18,190

31,964

36,519

35,786

36,944

19,572

14,281

4,540

-2,945

Net earnings

68,493

66,291

64,701

54,499

58,537

53,797

55,428

-

29,243

16,235

1,386

Income from discontinued operations, net of taxes

-

-

389

-2,038

-27,975

-8,039

-10,137

-

137

62,423

13,238

Net earnings, basic

68,493

66,291

65,090

52,461

30,562

45,758

45,291

31,317

29,380

78,658

14,624

Net earnings, diluted

68,493

66,291

65,090

-

-

-

-

-

-

-

-

Net earnings from continuing operations per share:
Basic (in dollars per share)

4.09

3.97

3.90

3.30

3.56

3.27

3.37

-

1.77

0.98

0.09

Diluted (in dollars per share)

4.05

3.94

3.87

3.27

3.54

3.27

3.36

-

1.77

0.98

0.09

Income from discontinued operations, net of taxes, per share:
Basic (in dollars per share)

-

-

0.02

-0.12

-1.70

-0.49

-0.62

-

0.01

3.77

0.81

Diluted (in dollars per share)

-

-

0.02

-0.12

-1.69

-0.49

-0.62

-

0.01

3.77

0.81

Net earnings per share:
Basic (in dollars per share)

4.09

3.97

3.92

3.18

1.86

2.79

2.75

1.89

1.78

4.76

0.90

Diluted (in dollars per share)

4.05

3.94

3.89

3.15

1.85

2.78

2.75

1.89

1.78

4.75

0.90

Weighted average shares outstanding:
Basic (in shares)

16,756

16,678

16,600

16,522

16,456

16,429

16,450

16,563

16,510

16,537

16,297

Dilution (in shares)

-

-

-

-

-

-

-

23

19

14

7

Diluted (in shares)

16,914

16,842

16,734

16,649

16,559

16,471

16,482

16,586

16,529

16,551

16,304

Dividends declared per share (in dollars per share)

1.48

1.36

1.08

1.08

1.00

0.84

0.72

0.60

0.52

0.44

0.36