Pan american silver corp (PAAS)
CashFlow / Yearly
Dec'17Dec'16
Cash flow from operating activities
Net earnings for the year

123,451

101,825

Current income tax expense (Note 28)

62,877

44,031

Deferred income tax (recovery) expense (Note 28)

-3,843

30,415

Interest (recovery) expense (Note 23)

-1,179

2,115

Depreciation and amortization (Note 10)

122,888

115,955

Impairment reversals (Note 11)

61,554

0

Accretion on closure and decommissioning provision (Note 16)

-5,973

-4,363

Unrealized (gains) losses on foreign exchange

-383

5,759

(Gains) losses on commodity, diesel fuel swaps, and foreign currency contracts (Note 7)

-606

4,944

Gain on sale of mineral properties, plant and equipment

191

25,100

Project development write-down

1,898

0

Other operating activities (Note 25)

13,269

-46,935

Changes in non-cash operating working capital (Note 25)

-11,709

5,545

Operating cash flows before interest and income taxes

274,309

231,827

Interest paid

2,367

2,553

Interest received

1,462

1,382

Income taxes paid

48,845

15,852

Net cash generated from operating activities

224,559

214,804

Cash flow from investing activities
Payments for mineral properties, plant and equipment

142,232

202,661

Acquisition of mineral interests

20,219

0

Net (purchase) proceeds from sales of short-term investments

-14,267

56,870

Proceeds from sale of mineral properties, plant and equipment

1,674

16,319

Purchase of shares in associate (Note 12)

2,473

0

Net payments from commodity, diesel fuel swaps, and foreign currency contracts

304

4,965

Exercise of warrants and other payments

0

5,460

Net cash used in investing activities

-177,821

-139,897

Cash flow from financing activities
Proceeds from issue of equity shares

2,606

2,399

Distributions to non-controlling interests

1,052

428

Dividends paid

15,314

7,606

Repayment of credit facility

36,200

0

Proceeds from (payment of) short-term loans (Note 15)

3,000

-19,536

Payment of equipment leases

4,542

3,047

Net cash used in financing activities

-51,502

-28,218

Effects of exchange rate changes on cash and cash equivalents

-164

229

Net (decrease) increase in cash and cash equivalents

-4,928

46,918