Par pacific holdings, inc. (PARR)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Aug'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues [Abstract]
Revenues

5,414,264

5,401,516

4,881,494

4,389,637

3,836,624

3,410,728

3,194,678

2,895,403

2,603,252

2,443,066

2,343,139

2,242,938

2,092,486

1,865,045

1,745,374

1,730,572

1,900,538

2,066,337

2,331,229

2,690,012

2,908,390

3,108,025

3,156,045

2,337,144

1,564,374

886,014

131,782

0

0

0

-

-

0

-

-

-

0

0

0

Refining and distribution revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

28,605

0

0

0

-

-

-

-

-

-

-

-

-

Retail revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Commodity marketing and logistics revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

95,045

0

0

0

-

-

-

-

-

-

-

-

-

Natural gas and oil revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

8,132

0

0

0

-

-

56,154

-

-

61,993

0

0

0

Loss on property sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Operating expenses
Cost of revenues (excluding depreciation)

4,953,068

4,803,589

4,348,837

3,905,867

3,401,949

3,003,116

2,802,117

2,488,808

2,215,237

2,054,627

1,955,111

1,904,931

1,795,240

1,636,339

1,566,024

1,511,881

1,652,250

1,787,368

2,002,339

2,427,624

2,701,894

2,937,472

3,072,048

2,272,266

1,516,770

857,066

107,841

0

0

0

-

-

-

-

-

-

-

-

-

Operating expense (excluding depreciation)

312,616

312,899

288,050

259,718

237,948

215,284

207,250

204,063

202,678

202,016

197,817

197,339

181,542

169,371

164,118

150,925

147,518

141,621

133,801

138,483

140,086

140,900

135,958

94,419

60,345

27,251

1,190

0

0

0

-

-

-

-

-

-

-

-

-

Lease operating expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,359

5,988

6,180

5,673

5,390

5,201

5,462

5,676

5,898

0

0

0

-

-

14,069

-

-

17,537

0

0

0

Transportation expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

12,424

-

-

15,217

0

0

0

Production taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

985

-

-

2,911

0

0

0

Exploration expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

1,002

0

0

0

Dry hole costs and impairments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

420,349

-

-

29,029

0

0

0

Depreciation, depletion, and amortization

86,447

86,121

78,741

69,706

60,562

52,642

51,145

49,257

47,766

45,989

45,627

43,966

37,782

31,617

26,904

21,857

21,762

19,918

17,480

16,802

15,087

14,897

13,229

10,529

8,276

5,982

3,423

0

0

0

-

-

32,464

-

-

46,143

0

0

0

Impairment expense

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on sale of assets, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Trust litigation and settlements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

-

-

-

-

-

-

-

-

-

General and administrative expense (excluding depreciation)

46,342

46,223

45,880

46,360

47,886

47,426

47,371

46,792

44,369

46,078

45,077

43,648

43,787

42,073

44,077

44,153

45,346

44,271

47,400

45,576

39,495

34,304

27,184

22,095

19,803

21,494

17,612

0

0

0

-

-

25,516

-

-

31,619

0

0

0

Acquisition and integration costs

2,485

4,704

11,129

12,640

12,571

10,319

3,657

1,523

774

395

1,984

4,031

4,876

5,294

3,758

1,991

1,616

2,006

4,372

7,948

9,897

11,687

12,483

14,774

12,370

9,794

6,993

0

0

0

-

-

-

-

-

-

-

-

-

Executive severance expense, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Total operating expenses

5,468,880

5,253,536

4,772,637

4,294,291

3,760,916

3,328,787

3,111,540

2,790,443

2,510,824

2,349,105

2,245,616

2,193,915

2,063,227

1,884,694

1,800,267

1,737,407

1,876,600

2,004,823

2,221,390

2,643,045

2,913,263

3,145,557

3,268,656

2,421,573

1,629,182

933,419

147,377

0

0

0

-

-

506,102

-

-

142,784

0

0

0

Operating income (loss)

-54,616

147,980

108,857

95,346

75,708

81,941

83,138

104,960

92,428

93,961

97,523

49,023

29,259

-19,649

-54,893

-6,835

23,938

61,514

109,839

46,967

-4,873

-37,532

-112,611

-84,429

-64,808

-47,405

-15,595

0

0

0

-

-

-449,948

-

-

-80,901

0

0

0

Other income (expense)
Interest Expense

74,803

74,839

67,758

59,835

50,101

39,768

35,478

32,472

31,067

31,632

32,055

35,868

32,835

28,506

26,338

19,493

19,212

20,156

19,784

22,473

20,045

17,995

10,456

-555

-6,642

-13,285

-8,705

0

0

0

-

-

27,776

-

-

30,151

0

0

0

Debt extinguishment and commitment costs

6,091

11,587

13,410

13,410

9,720

4,224

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on termination of financing agreements

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income, net

2,453

2,516

2,532

2,534

1,014

1,046

886

1,450

900

911

819

114

74

-10

-35

-24

-249

-291

-207

-326

-263

-312

-344

-152

-16

758

884

0

0

0

-

-

-1,849

-

-

783

0

0

0

Change in value of common stock warrants

-2,353

3,199

868

1,109

226

-1,801

-141

-233

240

1,674

2,726

1,094

-629

-2,962

-2,545

-865

-3,002

3,664

2,417

-1,007

2,166

-4,433

-649

3,142

6,582

10,159

10,970

0

0

0

-

-

-

-

-

-

-

-

-

Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability

-

-

0

0

-

10,500

10,500

10,500

10,500

0

-17

-1,042

-4,594

-10,770

-10,982

-5,702

7,345

18,450

10,072

6,813

-385

-2,849

5,758

4,762

2,465

0

0

0

0

0

-

-

-

-

-

0

0

-

-

Equity earnings (losses) from Laramie Energy, LLC

-135,083

-89,751

-79,651

7,032

4,189

9,464

10,992

10,495

15,199

18,369

4,430

7,536

-11,764

-22,381

-65,012

-70,026

-56,028

-55,983

-4,656

-2,466

1,244

2,849

205

-1,537

-802

-2,941

0

0

0

-

-

-

263

-

-

1,115

0

0

0

Loss from unconsolidated affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

Total other income (expense), net

-211,171

-176,860

-159,155

-64,788

-54,844

-42,181

-40,788

-37,623

-34,341

-22,659

-28,252

-27,007

-36,235

-34,098

-78,298

-83,416

-99,501

-118,213

-69,669

-61,612

-27,563

-9,964

-17,377

-20,573

-24,732

-31,768

-24,000

-19,289

-17,471

-12,931

-16,495

-16,678

-18,344

-34,302

-24,606

-26,534

0

0

0

Loss before income taxes

-265,787

-28,880

-50,298

30,558

20,864

39,760

42,350

67,337

58,087

71,302

69,271

22,016

-6,976

-53,747

-133,191

-90,251

-75,563

-56,699

40,170

-14,645

-32,436

-47,496

-129,988

-105,002

-89,540

-79,173

-39,595

-183,885

-184,675

-188,630

0

0

-468,292

-

-

-107,435

0

0

0

Income tax benefit

-23,167

-69,689

-69,554

-66,767

-64,470

333

-2,196

-1,855

-1,933

-1,319

1,968

1,298

-7,600

-7,912

-6,833

-6,394

-16,517

-16,788

-18,415

-19,034

-425

-455

-763

-613

-615

0

-2,107

0

0

0

-

-

-

-

-

-4,347

0

0

0

Loss before reorganization items

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

-

-

0

0

-

-

Professional fees and administrative costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

-

-

-

-

-

-

Changes in asset fair values due to fresh start accounting adjustments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

Gain on settlement of senior debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

Gain on settlement of liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

-

-

-

-

-

-

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Gain from results of operations and sale of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-68,390

0

0

0

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-453,238

-

-

-171,478

0

0

0

Less net loss attributable to non-controlling interest included in discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-6,866

0

0

0

Net Income (Loss) Attributable to Parent

-242,620

40,809

19,256

97,325

85,334

39,427

44,546

69,192

60,020

72,621

67,303

20,718

624

-45,835

-126,358

-83,857

-59,046

-39,911

58,585

4,389

-32,011

-47,041

-129,225

-104,389

-88,925

-79,173

-37,488

0

0

0

-

-

-455,733

-

-

-164,612

0

0

0

Income per share
Earnings Per Share [Abstract]
Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-469,998

-

-

-104,025

0

0

0

Gain from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-60,587

0

0

0

Net loss

-242,620

40,809

19,256

97,325

85,334

39,427

44,546

69,192

60,020

72,621

25,855

-6,057

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-455,733

-

-

-164,612

0

0

0

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.46

-

-

-0.31

-0.99

-0.52

-1.93

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.28

-0.01

1.03

-3.50

Earnings Per Share, Basic

-4.18

0.66

-1.65

0.56

1.23

0.30

-0.13

0.35

0.33

0.42

0.41

0.15

0.60

0.37

-0.67

-0.32

-0.46

-1.77

0.39

0.31

0.01

1.04

-1.19

-0.81

-0.48

-

-

-

-

-0.56

-

-

-0.46

-

-

-0.03

-1.00

0.51

-5.43

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.46

-

-

-0.31

-0.99

-0.51

-1.93

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.28

-0.01

1.00

-3.50

Earnings Per Share, Diluted

-4.18

0.75

-1.65

0.56

1.14

0.30

-0.13

0.35

0.33

0.43

0.41

0.15

0.58

0.37

-0.67

-0.32

-0.46

-1.77

0.39

0.31

0.01

1.04

-1.19

-0.81

-0.48

-

-

-

-

-0.56

-

-

-0.46

-

-

-0.03

-1.00

0.49

-5.43

Basic and diluted loss per common share (in usd per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.87

-0.58

-0.30

-

-

-

-

-

-

-

-

-

-

Weighted-average number of shares outstanding
Weighted Average Number of Shares Outstanding, Basic

53,153

51,379

50,942

49,960

49,127

45,877

45,709

45,684

45,634

45,594

45,561

45,541

45,476

45,827

41,580

41,015

40,974

38,795

37,390

37,339

37,188

37,028

33,137

30,406

30,385

30,253

16,752

15,935

16,020

15,734

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

53,153

45,314

50,942

50,074

55,550

45,911

45,709

45,723

45,677

32,911

51,992

45,564

51,865

45,827

41,580

41,015

40,974

38,568

37,400

37,363

37,381

37,028

33,137

30,406

30,385

30,253

16,752

15,935

16,020

15,734

-

-

-

-

-

-

-

-

-

Predecessor
Natural gas and oil sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Total revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

Lease operating expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Transportation expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Production taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Exploration expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Dry hole costs and impairments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Depreciation, depletion, amortization and accretion

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

General and administrative expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Total operating expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

Operating loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Interest expense and financing costs, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Realized gain on derivative instruments, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

Income (loss) from unconsolidated affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Unrealized loss on derivative instruments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,993

11,261

8,188

0

0

0

Income from unconsolidated affiliates

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

Loss from continuing operations before income taxes, reorganization items and discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Income tax expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Loss before reorganization items

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Professional fees and administrative costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

Gain on settlement of liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

Fresh start adjustments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Gain from results of operations and sale of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Less net gain (loss) attributable to non-controlling interest included in discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Gain from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-15.42

-

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.02

-

-

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-15.40

-

-

-

-

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-15.42

-

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.02

-

-

-

-

Net loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-15.40

-

-

-

-

Basic and diluted loss per common share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.56

-0.55

-

-

-

-

-

-

-