| Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|---|
Net sales | |||||||||
2,163 | 2,166 | 2,239 | - | - | - | - | - | - | - |
Net sales | |||||||||
- | - | - | 1,661 | 1,356 | 1,359 | 1,342 | 1,421 | 1,358 | 1,138 |
Cost of goods sold | |||||||||
- | - | - | 1,437 | 1,164 | 1,170 | - | - | - | - |
Cost of goods sold | |||||||||
1,820 | 1,842 | 1,920 | - | - | - | 1,158 | 1,230 | 1,187 | 985 |
Gross profit | |||||||||
343 | 324 | 318 | 224 | 192 | 189 | 184 | 190 | 171 | 153 |
Selling, general and administrative expenses | |||||||||
303 | 314 | 284 | 249 | 176 | 171 | 170 | 181 | 156 | 145 |
Revaluation of earnout liability | |||||||||
- | - | - | - | - | - | -0 | -1 | - | - |
Impairment of indefinite-lived trademark | |||||||||
- | - | - | - | - | - | - | 0 | - | - |
Other charge | |||||||||
- | - | - | - | - | - | 0 | - | - | - |
Operating profit | |||||||||
40 | 10 | 34 | -25 | 15 | 18 | 13 | 9 | 14 | 7 |
Interest expense, net | |||||||||
9 | 7 | 6 | 3 | 3 | 3 | - | - | - | - |
Equity income from unconsolidated affiliate | |||||||||
0 | 0 | - | 0 | - | - | - | - | - | - |
Income before income taxes | |||||||||
32 | 3 | 28 | -29 | 12 | 14 | - | - | - | - |
Interest expense, net | |||||||||
- | - | - | - | - | - | -3 | -3 | -2 | -1 |
Income (loss) from continuing operations before income taxes | |||||||||
- | - | - | - | - | - | 9 | 6 | 12 | 6 |
Income tax expense | |||||||||
9 | 0 | 11 | -11 | 5 | 6 | 4 | 3 | 4 | 2 |
Income (loss) from continuing operations | |||||||||
- | - | - | -17 | 7 | 8 | 5 | - | - | - |
Loss from discontinued operations, net of taxes | |||||||||
- | - | - | -0 | -1 | -0 | -0 | - | - | - |
Net income | |||||||||
22 | 2 | 17 | -18 | 5 | 8 | - | - | - | - |
Net income (loss) | |||||||||
- | - | - | - | - | - | 5 | 3 | 7 | 3 |
Basic and Diluted Earnings Per Common Share | |||||||||
Income (loss) from continuing operations | |||||||||
- | - | - | -1.49 | 0.57 | 0.75 | 0.47 | - | - | - |
Loss from discontinued operations, net of taxes | |||||||||
- | - | - | -0.03 | -0.12 | -0.05 | -0.05 | - | - | - |
Basic | |||||||||
1.90 | 0.21 | 1.49 | -1.52 | 0.45 | 0.70 | 0.42 | 0.26 | 0.62 | 0.27 |
Income (loss) from continuing operations | |||||||||
- | - | - | -1.49 | 0.55 | 0.73 | 0.47 | - | - | - |
Loss from discontinued operations, net of taxes | |||||||||
- | - | - | -0.03 | -0.13 | -0.05 | -0.05 | - | - | - |
Diluted | |||||||||
1.83 | 0.20 | 1.41 | -1.52 | 0.42 | 0.68 | 0.42 | 0.25 | 0.61 | 0.26 |
Weighted average number of common shares outstanding: | |||||||||
Basic | |||||||||
11 | 12 | 11 | 12 | 12 | 11 | 11 | 12 | 12 | 12 |
Diluted | |||||||||
12 | 13 | 12 | 12 | 12 | 11 | 12 | 12 | 12 | 12 |