Pcsb financial corp (PCSB)
CashFlow / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15
OPERATING ACTIVITIES
Net income

8,318

6,604

3,229

2,926

-

Net Income

-

-

-

-

508

Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses

808

414

823

1,859

1,326

Depreciation and amortization

1,178

1,432

1,427

1,265

752

Amortization of net premiums on securities and deposits, and net deferred loan origination costs

1,277

1,679

-

-

-

Amortization of net premiums on securities and net deferred loan origination costs

-

-

1,002

943

971

Deferred income tax (credit) expense, net of valuation reserves

-350

2,425

-26

1,299

586

Net increase in accrued interest receivable

439

665

332

127

-45

Net gains on sales of foreclosed real estate

24

-7

99

9

1

Net gains on sales of securities

62

236

-

-

-

Gains on sales of bank premises

156

-

-

-

-

Net gains on sale of securities

-

-

0

0

-

Write-downs on foreclosed real estate

21

-

-

-

-

Stock-based compensation

2,140

-

-

-

-

Write-downs on foreclosed real estate

-

-

-

30

87

Contribution to PCSB Community Foundation

-

-

3,387

-

-

ESOP compensation

1,918

2,248

454

-

-

Earnings from cash surrender value of BOLI

544

568

622

458

297

Net accretion of purchase accounting adjustments

357

563

820

1,352

132

Other adjustments, principally net changes in other assets and liabilities

741

-1,834

588

431

2,203

Net cash provided by operating activities

12,987

14,611

7,835

5,945

-

Net cash provided by operating activities

-

-

-

-

1,642

INVESTING ACTIVITIES
Purchases of investment securities:
Held to maturity

57,925

51,218

195,566

112,896

94,178

Available for sale

-

27,498

-

-

-

Sales of investment securities available for sale

14,021

7,511

-

-

-

Available for sale

-

-

23,314

56,420

25,952

Maturities, calls and amortization of investment securities:
Held to maturity

64,988

80,997

72,152

107,656

97,971

Available for sale

20,711

24,202

32,750

33,058

44,996

Loan principal disbursements, net

112,034

818

1,131

14,314

3,221

Purchase of loans

80,833

93,166

30,926

43,981

3,638

Acquisition, net cash paid

-

-

-

-

20,649

Net redemption (purchase) of FHLB stock

4,205

-1,082

1,085

328

-1,167

Purchase of bank premises and equipment, net of sales

1,116

753

3,469

3,902

549

Purchase of BOLI

-

-

-

11,275

-

Proceeds from sales of foreclosed real estate

487

1,249

2,121

1,030

183

Net cash used in investing activities

-155,906

-58,412

-148,468

-101,372

-

Net cash used in investing activities

-

-

-

-

-3,870

FINANCING ACTIVITIES
Net increase in deposits

68,364

69,019

-24,109

52,778

-4,274

Net decrease in short-term FHLB advances

-60,000

23,636

-23,636

5,019

31,050

Proceeds from long-term FHLB advances

42,500

-

15,000

20,100

9,000

Repayment of long-term FHLB advances

10,125

121

16,119

9,000

-

Net decrease in mortgage escrow funds

552

719

1,061

385

1,063

Common stock dividends paid

2,183

504

-

-

-

Issuance of common stock

-

-17

160,072

-

-

Repurchase of common stock

18,305

-

-

-

-

Net cash provided by financing activities

140,803

45,460

159,541

59,244

-

Net (decrease) increase in cash and cash equivalents

-2,116

1,659

18,908

-36,183

-

Net cash provided by financing activities

-

-

-

-

-25,261

Net (decrease) increase in cash and cash equivalents

-

-

-

-

-27,489

Supplemental information:
Cash paid for:
Interest

10,688

6,204

5,293

4,814

-

Interest

-

-

-

-

3,832

Income taxes (net of refunds)

2,933

2,766

1,100

-351

424

Loans transferred to foreclosed real estate and other assets

1,182

739

2,075

1,575

243

Assets acquired

-

-

-

-

264,101

Liabilities acquired

-

-

-

-

249,295