Pure cycle corp (PCYO)
Income statement / Yearly
Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Aug'13Aug'12Aug'11Aug'10
Revenues:
Total revenues

20,361

6,959

1,227

452

-

-

-

-

-

-

Metered water usage

-

-

-

-

969

1,879

502

182

-

-

Metered water usage

-

-

-

-

-

-

-

-

157

140

Wastewater treatment fees

-

-

-

-

50

45

41

45

68

67

Farm operations

-

-

-

-

-

-

-

-

-

24

Special facility funding recognized

-

-

-

-

41

41

41

41

41

41

Water tap fees recognized

-

-

-

-

14

14

14

14

14

14

Farm operations

-

-

-

-

-

-

-

-

0

-

Other

-

-

-

-

-

-

-

-

0

-

Farm operations

-

-

-

-

-

-

1,241

0

-

-

Other income

-

-

-

-

120

42

15

0

-

-

Total revenues

-

-

-

-

1,196

2,023

1,857

284

282

264

Expenses:
Cost incurred related to water service operations.

1,502

1,379

332

264

-

-

-

-

-

-

Cost incurred related to wastewater service operations.

28

28

28

29

-

-

-

-

-

-

Costs incurred related to construction of land development.

11,304

2,013

-

-

-

-

-

-

-

-

Costs incurred related to lot fee construction costs.

-

-

0

0

-

-

-

-

-

-

Amount of other costs incurred and are directly related to services rendered by an entity during the reporting period.

140

88

61

68

-

-

-

-

-

-

Depletion and depreciation

968

651

380

166

-

-

-

-

-

-

Water service operations

-

-

-

-

464

547

188

78

51

-

Wastewater service operations

-

-

-

-

66

38

16

19

19

-

Farm operations

-

-

-

-

-

-

96

0

-

-

Farm operations

-

-

-

-

-

-

-

-

0

-

Depletion and depreciation

-

-

-

-

172

149

90

88

88

88

Other

-

-

-

-

55

39

1

1

0

-

Total cost of revenues

13,943

4,161

803

528

759

775

393

187

159

161

Gross profit

6,417

2,797

424

-76

437

1,247

1,464

96

122

102

General and administrative expenses

3,106

2,855

2,201

1,849

1,939

2,445

2,333

2,374

2,212

1,808

Impairment of land and water rights held for sale

-

-

-

-

-

-

0

6,457

-

-

Impairment of water assets

-

-

-

-

-

-

-

5,544

-

-

Depreciation

312

251

353

253

174

46

220

220

-

-

Impairment of land and water rights held for sale

-

-

-

-

-

-

-

-

0

-

Impairment of water assets

-

-

-

-

-

-

-

-

0

-

Depreciation

-

-

-

-

-

-

-

-

212

-

Depreciation

-

-

-

-

-

-

-

-

-

166

Operating (loss) income

2,998

-308

-2,131

-2,179

-1,676

-1,244

-1,089

-14,500

-2,301

-1,872

Other income (expense):
Oil and gas lease income, net

55

51

18

360

-

-

-

-

-

-

Oil and gas lease income, net

-

-

-

-

645

525

416

422

199

-

Oil and gas royalty income, net

148

191

186

343

-

-

-

-

-

-

Oil and gas royalty income, net

-

-

-

-

412

0

0

-

-

-

Farm income, net

-

-

-

-

-

-

-

71

-

-

Farm income, net

-

-

-

-

-

-

-

-

0

-

Interest income

298

206

257

241

21

12

34

53

53

67

Other

26

-7

-10

3

-

-

-

-

-

-

Income (loss) from continuing operations

-

-

-1,678

-1,230

-

-

-

-

-

-

Interest expense

-

-

-

-

-

-

245

0

-

-

Other

-

-

-

-

22

160

9

3

31

-

Gain on sale of land and water assets

-

-

-

-

-

-

0

1

-

-

Gain on extinguishment of contingent obligations

-

-

-

-

-

832

0

-

-

-

Net (loss) income from continuing operations

-

-

-

-

-575

285

-

-

-

-

Loss from discontinued operations, net of taxes

-

-

-32

-80

-22,552

-596

-

-

-

-

Income (loss) from operations before income taxes

3,527

132

-1,710

-1,310

-23,127

-311

-4,150

-

-

-

Income tax expense

-1,283

-282

0

0

0

0

0

-

-

-

Interest expense

-

-

-

-

-

-

-

-

0

-

Gain on sale of assets

-

-

-

-

-

-

-

-

0

-

Interest expensed on Convertible Note - Related Party

-

-

-

-

-

-

-

-

151

-

Gain on sale of assets

-

-

-

-

-

-

-

-

-

9

Interest imputed on the Tap Participation Fee payable to HP A&M

-

-

-

-

-

-

3,275

3,470

3,847

3,620

Net income (loss)

4,811

414

-1,710

-1,310

-23,127

-311

-4,150

-17,418

-6,016

-5,391

Unrealized holding gain (loss) on investments

-62

77

-14

3

0

0

-

-

-

-

Total comprehensive income (loss)

4,748

492

-1,725

-1,307

-23,127

-311

-

-

-

-

Income (loss) from continuing operations (in dollars per share)

-

-

-0.07

-0.06

-0.03

0.01

-

-

-

-

Loss from discontinued operations (in dollars per share)

-

-

0.00

0.00

-0.93

-

-

-

-

-

Basic and diluted net income per common share (in dollars per share)

0.20

0.02

-0.07

-0.06

-0.96

-0.01

-0.17

-0.72

-0.26

-0.27

Weighted average common shares outstanding-basic (in shares)

23,795

23,760

23,754

23,781

-

-

-

-

-

-

Weighted average common shares outstandingbasic and diluted

-

-

-

-

24,041

24,037

24,037

24,037

23,168

20,206

Weighted average common shares outstanding-diluted (in shares)

24,002

23,930

23,754

23,781

-

-

-

-

-

-

Wholesale water usage revenues upon delivering water to its customers or its governmental customer's end-use customers, as applicable.
Total revenues

4,654

4,555

-

-

-

-

-

-

-

-

Wastewater monthly treatment fees based on usage.
Total revenues

35

46

-

-

-

-

-

-

-

-

Special facility funding recognized based on usage.
Total revenues

0

0

-

-

-

-

-

-

-

-

Water tap fee constitutes a right to connect to the Company's wholesale water and wastewater systems through a service line to a residential or commercial building or property, and once granted, the customer may make a physical tap into the wholesale line(s) to connect its property for water and/or wastewater service.
Total revenues

3,544

49

-

-

-

-

-

-

-

-

Revenue derived from lot sales.
Total revenues

11,955

2,138

-

-

-

-

-

-

-

-

Other [Member]
Total revenues

170

168

-

-

-

-

-

-

-

-