Parsley energy, inc. (PE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
REVENUES
Total revenues

1,958,814

1,826,431

967,044

457,773

266,474

302,429

OPERATING EXPENSES
Lease operating expenses

177,148

144,292

102,169

59,293

62,913

38,071

Transportation and processing costs

41,198

32,573

0

0

-

-

OPERATING EXPENSES
Production and ad valorem taxes

124,961

108,342

59,641

27,916

17,800

18,941

Depreciation, depletion and amortization

794,740

584,857

352,247

233,766

178,281

94,297

General and administrative expenses

152,700

150,955

124,255

84,591

55,294

87,949

Exploration and abandonment costs

100,211

162,539

39,345

9,627

13,865

3,136

Acquisition costs

7,616

167

10,977

1,081

0

2,527

Impairment

-

-

-

-

950

0

Accretion of asset retirement obligations

1,465

1,422

971

732

826

512

Gain on sale of property

2,095

6,454

-14,332

-119

-34,374

-2,097

Restructuring and other termination costs

1,562

0

0

-

-

-

Gain (Loss) on Contract Termination

-13,250

0

0

-

-8,970

-765

Other operating income (expense)

8,788

19,863

10,638

9,620

1,696

0

Total operating expenses

1,421,544

1,198,556

714,575

426,745

340,595

246,198

OPERATING (LOSS) INCOME

537,270

627,875

252,469

31,028

-74,121

56,231

OTHER INCOME (EXPENSE)
Interest expense, net

-133,640

-131,460

-97,381

-56,225

-45,581

-39,624

Loss on early extinguishment of debt

0

0

-3,891

-36,335

0

5,107

Gain (loss) on derivatives

-131,212

50,342

-66,135

-50,835

60,818

83,858

Change in TRA liability

0

437

-35,847

-7,351

0

-

Interest income

801

5,464

7,936

992

28

-

Other (expense) income

-1,364

-340

783

-2,317

-3,556

-71

Total other income (expense), net

-265,415

-76,431

-122,841

-137,369

-22,665

36,959

LOSS BEFORE INCOME TAXES

271,855

551,444

129,628

-106,341

-96,786

93,190

INCOME TAX BENEFIT

61,437

105,475

5,708

-17,424

-23,755

36,468

NET LOSS

210,418

445,969

123,920

-88,917

-73,031

56,722

LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS

35,206

76,842

17,146

-14,735

-22,547

33,293

NET INCOME ATTRIBUTABLE TO PARSLEY ENERGY, INC. STOCKHOLDERS

175,212

369,127

106,774

-74,182

-50,484

61,352

Net loss per common share:
Basic (in dollars per share)

0.63

1.36

0.44

-0.46

-0.45

0.65

Diluted (in dollars per share)

0.63

1.35

0.42

-0.46

-0.45

0.65

Weighted average common shares outstanding:
Basic (in shares)

279,636

272,226

240,733

161,793

111,271

93,168

Diluted (in shares)

280,172

272,884

296,512

161,793

111,271

93,271

Oil sales
Revenues

1,757,315

1,536,244

802,230

387,303

215,795

232,554

Natural gas sales
Revenues

36,774

51,231

56,571

30,928

26,582

30,642

Natural gas liquids sales
Revenues

155,888

227,272

103,193

38,273

23,680

38,561

Other
Revenues

8,837

11,684

5,050

1,269

417

672