Pepsico, inc. (PEP)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Aug'17Jun'17Mar'17Dec'16Aug'16May'16Mar'16Dec'15Aug'15May'15Mar'15Dec'14Aug'14May'14Mar'14Dec'13Aug'13May'13Mar'13Dec'12Aug'12Jun'12Mar'12Dec'11Aug'11May'11Mar'11Dec'10Aug'10May'10Mar'10Dec'09Aug'09May'09Mar'09Aug'08
Net Revenue

13,881

20,640

17,188

16,449

12,884

19,524

16,485

16,090

12,562

19,526

16,240

15,710

12,049

19,515

16,027

15,395

11,862

18,585

16,331

15,923

12,217

19,948

17,218

16,894

12,623

20,118

16,909

16,807

12,581

19,954

16,652

16,458

12,428

20,158

17,582

16,827

11,937

18,155

15,514

14,801

9,368

13,297

11,080

10,592

8,263

11,244

Cost of sales

6,127

9,346

7,694

7,404

5,688

8,936

7,527

7,263

5,655

9,079

7,368

7,059

5,290

8,957

7,284

6,830

5,151

8,487

7,490

7,251

5,503

9,718

7,995

7,778

5,747

9,565

7,946

7,898

5,834

9,654

7,833

7,915

5,889

9,731

8,452

7,963

5,447

8,359

7,008

6,745

4,463

6,293

5,181

4,881

3,744

5,268

Gross profit

7,754

11,294

9,494

9,045

7,196

10,588

8,958

8,827

6,907

10,447

8,872

8,651

6,759

10,558

8,743

8,565

6,711

10,098

8,841

8,672

6,714

10,230

9,223

9,116

6,876

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Selling, general and administrative expenses

5,830

8,595

6,639

6,316

5,188

8,157

6,114

5,799

5,100

7,877

5,948

5,732

4,896

8,207

5,904

5,584

5,078

7,911

6,048

5,753

4,901

8,172

6,354

6,198

5,048

8,120

6,158

6,013

5,066

8,050

5,992

6,136

4,792

8,150

6,186

6,070

4,739

7,526

5,676

5,563

4,049

4,949

3,649

3,507

2,921

3,972

Venezuela impairment charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,359

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of intangible assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

18

17

14

-

18

19

16

27

22

22

21

35

25

27

23

37

27

30

25

30

38

40

25

39

30

32

16

21

18

14

10

13

Operating Profit

1,924

2,699

2,855

2,729

2,008

2,431

2,844

3,028

1,807

2,570

2,924

2,919

1,863

2,400

2,821

2,964

1,619

2,240

1,416

2,900

1,797

2,031

2,847

2,896

1,807

2,398

2,780

2,869

1,658

2,213

2,800

2,377

1,722

2,247

2,906

2,754

1,726

2,231

2,800

2,461

840

2,034

2,232

2,190

1,588

1,991

Other pension and retiree medical benefits income

-77

207

-38

-61

-64

-67

-74

-82

-75

-305

-69

71

70

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net interest expense and other

-290

-

-

-

-204

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Bottling equity income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7

10

9

709

75

146

119

25

201

Interest expense

-

-

262

261

-

621

302

308

294

365

269

265

252

594

247

255

246

317

225

217

211

284

215

209

201

269

220

208

214

288

204

209

198

272

205

199

180

408

169

172

154

112

86

101

98

73

Interest income and other

-

-

38

38

-

58

81

98

69

103

52

49

40

44

30

22

14

28

2

14

15

34

23

18

10

35

17

18

27

44

23

1

23

24

-4

20

17

42

18

2

6

-

16

28

-

14

Income before income taxes

1,711

2,208

2,669

2,567

1,868

1,935

2,697

2,900

1,657

2,331

2,776

2,774

1,721

1,831

2,604

2,731

1,387

1,951

1,193

2,697

1,601

1,781

2,655

2,705

1,616

2,164

2,577

2,679

1,471

1,969

2,619

2,169

1,547

1,999

2,697

2,575

1,563

1,872

2,659

2,300

1,401

2,020

2,308

2,236

1,515

2,133

Provision for income taxes

360

430

559

524

446

-4,932

188

1,070

304

3,026

620

656

392

414

600

718

442

218

650

703

370

455

637

718

389

410

654

654

386

302

706

668

414

597

686

670

419

511

729

687

-33

583

575

568

374

550

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

1,351

1,778

2,110

2,043

1,422

6,867

2,509

1,830

1,353

-695

2,156

2,118

1,329

1,417

2,004

2,013

945

1,733

543

1,994

1,231

1,326

2,018

1,987

1,227

1,754

1,923

2,025

1,085

1,667

1,913

1,501

1,133

1,402

2,011

1,905

1,144

1,361

1,930

1,613

1,434

1,437

1,733

1,668

1,141

1,583

Less: Net income attributable to noncontrolling interests

13

12

10

8

9

13

11

10

10

15

12

13

11

16

12

8

14

15

10

14

10

15

10

9

11

12

10

15

10

6

11

13

6

-13

11

20

1

-4

8

10

4

3

16

8

6

7

Net Income (Loss) Attributable to Parent

1,338

1,766

2,100

2,035

1,413

6,854

2,498

1,820

1,343

-710

2,144

2,105

1,318

1,401

1,992

2,005

931

1,718

533

1,980

1,221

1,311

2,008

1,978

1,216

1,742

1,913

2,010

1,075

1,661

1,902

1,488

1,127

1,415

2,000

1,885

1,143

1,365

1,922

1,603

1,430

1,434

1,717

1,660

1,135

1,576

Earnings Per Share, Basic

0.96

1.27

1.50

1.45

1.01

4.85

1.77

1.28

0.94

-0.49

1.50

1.47

0.92

0.98

1.38

1.39

0.64

1.19

0.36

1.34

0.82

0.88

1.33

1.30

0.80

1.14

1.24

1.30

0.69

1.07

1.22

0.95

0.72

0.90

1.27

1.19

0.72

0.86

1.21

1.00

0.90

0.92

1.10

1.06

0.73

1.01

Earnings Per Share, Diluted

0.96

1.27

1.49

1.44

1.00

4.81

1.75

1.28

0.94

-0.48

1.49

1.46

0.91

0.97

1.37

1.38

0.64

1.17

0.36

1.33

0.81

0.87

1.32

1.29

0.79

1.12

1.23

1.28

0.69

1.06

1.21

0.94

0.71

0.90

1.25

1.17

0.71

0.85

1.19

0.98

0.89

0.90

1.09

1.06

0.72

0.99

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted Average Number of Shares Outstanding, Basic

1,390

1,392

1,397

1,401

1,406

1,409

1,414

1,417

1,420

1,419

1,425

1,428

1,428

1,429

1,438

1,443

1,446

1,449

1,467

1,476

1,484

1,490

1,507

1,515

1,524

1,530

1,542

1,548

1,544

1,541

1,556

1,563

1,568

1,560

1,578

1,583

1,583

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

1,396

1,401

1,405

1,409

1,413

1,420

1,424

1,426

1,430

1,433

1,438

1,441

1,440

1,441

1,452

1,456

1,459

1,463

1,483

1,491

1,503

1,511

1,525

1,532

1,540

1,549

1,561

1,567

1,563

1,560

1,575

1,581

1,584

1,579

1,599

1,605

1,605

-

-

-

-

-

-

-

-

-

Common Stock, Dividends, Per Share, Declared

-

-

-

-

-

-

-

-

-

-

0.80

0.80

0.75

-

0.75

0.75

0.70

0.70

0.70

0.70

0.65

0.65

0.65

0.65

0.56

0.56

0.56

0.56

0.53

0.53

0.53

0.53

0.51

0.51

0.51

0.51

0.48

0.48

0.48

0.48

0.45

0.45

0.45

0.45

0.42

0.42