Pepsico, inc. (PEP)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Aug'17Jun'17Mar'17Dec'16Aug'16May'16Mar'16Dec'15Aug'15May'15Mar'15Dec'14Aug'14May'14Mar'14Dec'13Aug'13May'13Mar'13Dec'12Aug'12Jun'12Mar'12Dec'11Aug'11May'11Mar'11Dec'10Aug'10May'10Mar'10Dec'09Aug'09May'09Mar'09Aug'08
Net Revenue

68,158

67,161

66,045

65,342

64,983

64,661

64,663

64,418

64,038

63,525

63,514

63,301

62,986

62,799

61,869

62,173

62,701

63,056

64,419

65,306

66,277

66,683

66,853

66,544

66,457

66,415

66,251

65,994

65,645

65,492

65,696

66,626

66,995

66,504

64,501

62,433

60,407

57,838

52,980

48,546

44,337

43,232

41,179

0

0

0

Cost of sales

30,571

30,132

29,722

29,555

29,414

29,381

29,524

29,365

29,161

28,796

28,674

28,590

28,361

28,222

27,752

27,958

28,379

28,731

29,962

30,467

30,994

31,238

31,085

31,036

31,156

31,243

31,332

31,219

31,236

31,291

31,368

31,987

32,035

31,593

30,221

28,777

27,559

26,575

24,509

22,682

20,818

20,099

19,074

0

0

0

Gross profit

37,587

37,029

36,323

35,787

35,569

35,280

35,139

35,053

34,877

34,729

34,840

34,711

34,625

34,577

34,117

34,215

34,322

34,325

34,457

34,839

35,283

35,445

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Selling, general and administrative expenses

27,380

26,738

26,300

25,775

25,258

25,170

24,890

24,724

24,657

24,453

24,783

24,739

24,591

24,773

24,477

24,621

24,790

24,613

24,874

25,180

25,625

25,772

25,720

25,524

25,339

25,357

25,287

25,121

25,244

24,970

25,070

25,264

25,198

25,145

24,521

24,011

23,504

22,814

20,237

18,210

16,154

15,026

14,049

0

0

0

Venezuela impairment charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of intangible assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

71

71

73

-

80

84

87

92

100

103

108

110

112

114

117

119

112

123

133

133

142

134

126

117

99

87

69

63

55

0

0

0

Operating Profit

10,207

10,291

10,023

10,012

10,311

10,110

10,249

10,329

10,220

10,276

10,106

10,003

10,048

9,804

9,644

8,239

8,175

8,353

8,144

9,575

9,571

9,581

9,948

9,881

9,854

9,705

9,520

9,540

9,048

9,112

9,146

9,252

9,629

9,633

9,617

9,511

9,218

8,332

8,135

7,567

7,296

8,044

8,001

0

0

0

Other pension and retiree medical benefits income

31

44

-230

-266

-287

-298

-536

-531

-378

-233

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net interest expense and other

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Bottling equity income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

735

803

939

1,049

365

491

0

0

0

Interest expense

-

-

1,411

1,451

-

1,525

1,269

1,236

1,193

1,151

1,380

1,358

1,348

1,342

1,065

1,043

1,005

970

937

927

919

909

894

899

898

911

930

914

915

899

883

884

874

856

992

956

929

903

607

524

453

397

358

0

0

0

Interest income and other

-

-

197

240

-

306

351

322

273

244

185

163

136

110

94

66

58

59

65

86

90

85

86

80

80

97

106

112

95

91

71

44

63

57

75

97

79

68

42

52

0

-

0

0

-

0

Income before income taxes

9,155

9,312

9,039

9,067

9,400

9,189

9,585

9,664

9,538

9,602

9,102

8,930

8,887

8,553

8,673

7,262

7,228

7,442

7,272

8,734

8,742

8,757

9,140

9,062

9,036

8,891

8,696

8,738

8,228

8,304

8,334

8,412

8,818

8,834

8,707

8,669

8,394

8,232

8,380

8,029

7,965

8,079

8,192

0

0

0

Provision for income taxes

1,873

1,959

-3,403

-3,774

-3,228

-3,370

4,588

5,020

4,606

4,694

2,082

2,062

2,124

2,174

1,978

2,028

2,013

1,941

2,178

2,165

2,180

2,199

2,154

2,171

2,107

2,104

1,996

2,048

2,062

2,090

2,385

2,365

2,367

2,372

2,286

2,329

2,346

1,894

1,966

1,812

1,693

2,100

2,067

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

7,282

7,353

12,442

12,841

12,628

12,559

4,997

4,644

4,932

4,908

7,020

6,868

6,763

6,379

6,695

5,234

5,215

5,501

5,094

6,569

6,562

6,558

6,986

6,891

6,929

6,787

6,700

6,690

6,166

6,214

5,949

6,047

6,451

6,462

6,421

6,340

6,048

6,338

6,414

6,217

6,272

5,979

6,125

0

0

0

Less: Net income attributable to noncontrolling interests

43

39

40

41

43

44

46

47

50

51

52

52

47

50

49

47

53

49

49

49

44

45

42

42

48

47

41

42

40

36

17

17

24

19

28

25

15

18

25

33

31

33

37

0

0

0

Net Income (Loss) Attributable to Parent

7,239

7,314

12,402

12,800

12,585

12,515

4,951

4,597

4,882

4,857

6,968

6,816

6,716

6,329

6,646

5,187

5,162

5,452

5,045

6,520

6,518

6,513

6,944

6,849

6,881

6,740

6,659

6,648

6,126

6,178

5,932

6,030

6,427

6,443

6,393

6,315

6,033

6,320

6,389

6,184

6,241

5,946

6,088

0

0

0

Earnings Per Share, Basic

0.96

1.27

1.50

1.45

1.01

4.85

1.77

1.28

0.94

-0.49

1.50

1.47

0.92

0.98

1.38

1.39

0.64

1.19

0.36

1.34

0.82

0.88

1.33

1.30

0.80

1.14

1.24

1.30

0.69

1.07

1.22

0.95

0.72

0.90

1.27

1.19

0.72

0.86

1.21

1.00

0.90

0.92

1.10

1.06

0.73

1.01

Earnings Per Share, Diluted

0.96

1.27

1.49

1.44

1.00

4.81

1.75

1.28

0.94

-0.48

1.49

1.46

0.91

0.97

1.37

1.38

0.64

1.17

0.36

1.33

0.81

0.87

1.32

1.29

0.79

1.12

1.23

1.28

0.69

1.06

1.21

0.94

0.71

0.90

1.25

1.17

0.71

0.85

1.19

0.98

0.89

0.90

1.09

1.06

0.72

0.99

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted Average Number of Shares Outstanding, Basic

1,390

1,392

1,397

1,401

1,406

1,409

1,414

1,417

1,420

1,419

1,425

1,428

1,428

1,429

1,438

1,443

1,446

1,449

1,467

1,476

1,484

1,490

1,507

1,515

1,524

1,530

1,542

1,548

1,544

1,541

1,556

1,563

1,568

1,560

1,578

1,583

1,583

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

1,396

1,401

1,405

1,409

1,413

1,420

1,424

1,426

1,430

1,433

1,438

1,441

1,440

1,441

1,452

1,456

1,459

1,463

1,483

1,491

1,503

1,511

1,525

1,532

1,540

1,549

1,561

1,567

1,563

1,560

1,575

1,581

1,584

1,579

1,599

1,605

1,605

-

-

-

-

-

-

-

-

-

Common Stock, Dividends, Per Share, Declared

-

-

-

-

-

-

-

-

-

-

0.80

0.80

0.75

-

0.75

0.75

0.70

0.70

0.70

0.70

0.65

0.65

0.65

0.65

0.56

0.56

0.56

0.56

0.53

0.53

0.53

0.53

0.51

0.51

0.51

0.51

0.48

0.48

0.48

0.48

0.45

0.45

0.45

0.45

0.42

0.42