Pioneer energy services corp. (PES)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash flows from operating activities:
Net loss

-63,904

-49,011

-75,118

-128,391

-155,140

-38,018

-35,932

30,032

11,177

-33,261

-23,215

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation, Depletion and Amortization

90,884

93,554

98,777

114,312

150,939

183,376

187,918

164,717

132,832

120,811

106,186

Allowance for doubtful accounts, net of recoveries

-79

271

53

156

248

1,445

801

76

787

521

-1,170

Write-off of obsolete inventory

570

0

0

101

0

331

152

0

-

-

-

Gain (Loss) on Disposition of Property Plant Equipment

4,513

3,121

3,608

1,892

4,344

1,859

1,421

1,199

-

-

-

Gain on dispositions of property and equipment

-

-

-

-

-

-

-

-

-151

1,629

-56

Stock-based compensation expense

2,770

4,443

4,349

3,944

3,629

7,617

6,371

7,319

6,705

6,675

7,216

Deferred Compensation Arrangement with Individual, Compensation Expense

-112

47

1,609

1,971

-

-

-

-

-

-

-

Amortization of debt issuance costs and discount

3,147

2,900

1,548

1,776

1,691

2,669

3,095

2,985

3,302

2,609

1,547

Gain on sale of fishing and rental services operations

-

-

-

-

-

10,702

0

0

-

-

-

Loss on extinguishment of debt

-

-

-1,476

-299

-2,186

-31,221

0

0

-

-

-

Impairment of investments

-

-

-

-

-

-

-

-

-

3,331

0

Asset Impairment Charges

2,667

4,422

1,902

12,815

129,152

73,025

54,292

1,131

484

0

0

Deferred income taxes

10,811

-538

5,030

11,608

39,286

14,761

22,125

-13,303

-8,098

13,224

-28,400

Change in other noncurrent assets

-3,122

-565

1

-662

-420

-2,958

5,741

3,865

-2,828

1,373

-69

Change in other noncurrent liabilities

-4,328

-426

385

-1,493

-132

-1,352

-1,928

-1,173

-623

3,223

-1,312

Changes in current assets and liabilities:
Receivables

-7,062

8,644

49,750

-16,341

-114,644

11,993

16,168

12,807

46,802

9,576

-18,180

Inventory

4,088

4,841

4,397

630

-1,267

1,068

1,273

927

2,161

3,487

1,661

Prepaid expenses and other current assets

809

1,140

-744

-310

-1,769

55

-3,729

1,266

1,965

2,598

-2,703

Accounts payable

3,638

-1,272

12,409

1,969

-30,514

7,167

-166

2,431

9,331

7,458

-2,243

Deferred revenues

-383

420

-348

-3,985

1,922

2,616

-3,181

-86

297

3,261

-763

Accrued expenses

-12,811

950

9,183

-1,526

-35,732

424

6,157

-1,305

20,438

15,610

-10,680

Net cash provided by operating activities

12,022

39,655

-5,817

5,131

142,719

233,041

174,580

199,366

144,879

98,351

123,313

Cash flows from investing activities:
Acquisition of production services business of Go-Coil

-

-

-

-

-

-

-

-

109,035

-

-

Acquisition of other production services businesses

-

-

-

-

-

-

-

-

6,502

-

-

Purchases of property and equipment

50,046

67,148

63,277

32,381

159,615

175,378

165,356

364,324

210,066

131,003

114,712

Proceeds from sale of fishing and rental services operations

-

-

-

-

-

15,090

0

0

-

-

-

Proceeds from sale of property and equipment

7,733

5,864

12,569

7,577

57,674

8,370

13,836

3,093

5,550

2,331

767

Proceeds from sale of auction rate securities

-

-

-

-

-

-

-

-

-12,569

0

0

Proceeds from insurance recoveries

1,469

1,082

3,344

37

285

0

844

0

0

531

36

Net cash used in investing activities

-40,844

-60,202

-47,364

-24,767

-101,656

-151,918

-150,676

-361,231

-307,484

-129,481

-113,909

Cash flows from financing activities:
Debt repayments

-

-

120,000

71,000

60,002

490,025

60,874

874

113,158

256,856

17,298

Proceeds from issuance of debt

-

-

245,500

22,000

0

440,000

40,000

100,000

250,750

274,375

0

Debt issuance costs

-

-

6,332

819

1,877

9,239

13

58

7,285

4,865

2,560

Tender premium costs

-

-

-

-

-

21,553

0

0

-

-

-

Proceeds from exercise of options

0

12

0

183

781

8,368

1,266

693

2,884

238

0

Proceeds from Issuance of Common Stock

-

-

0

65,430

0

0

-

-

94,343

0

24,043

Purchase of treasury stock

125

549

533

124

729

1,135

631

360

743

130

31

Net cash used in financing activities

-125

-537

118,635

15,670

-61,827

-73,584

-20,252

99,401

226,791

12,762

4,154

Net decrease in cash, cash equivalents and restricted cash

-28,947

-21,084

65,454

-3,966

-20,764

7,539

3,652

-62,464

64,186

-18,368

13,558

Supplementary disclosure:
Interest Paid

37,342

36,624

-

-

-

-

-

-

-

-

-

Interest paid

-

-

25,082

24,516

22,506

43,690

46,274

44,317

26,955

17,529

7,917

Income tax paid

3,964

3,556

1,431

671

2,691

5,012

3,154

731

952

-39,778

-8,889

Change in capital expenditure accruals

-5,217

5,706

-1,830

175

-16,708

-12,743

39,936

-14,948

-

-

-

Noncash investing and financing activity: