Perma fix environmental services inc (PESI)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Dec'10
ASSETS
Current assets:
Cash

1,859

390

2,441

384

345

810

793

2,184

2,916

1,063

1,055

-

-

163

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash

-

-

-

-

-

-

-

-

-

-

-

535

134

-

145

379

798

1,435

1,998

1,041

1,128

3,680

1,673

36

39

333

92

95

2,251

4,368

2,753

1,260

2,697

12,055

10,641

27

101

Restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

99

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

102

152

152

85

1,332

35

35

35

35

35

35

35

35

35

35

1,535

75

35

35

Accounts receivable, net of allowance for doubtful accounts of $425 and $487, respectively

10,226

13,178

10,781

7,747

7,341

7,735

8,300

6,075

4,762

7,940

8,791

8,589

6,851

8,705

9,824

10,213

8,522

9,673

8,462

9,615

8,573

8,272

9,798

10,900

7,531

8,241

12,240

10,954

10,600

11,395

14,981

17,404

20,419

16,848

17,032

14,878

8,541

Unbilled receivables - current

-

-

-

-

-

-

-

3,018

4,574

-

4,529

3,759

4,002

2,926

3,337

3,956

3,151

4,569

5,732

5,865

7,169

7,177

5,816

4,201

5,883

4,917

6,770

7,103

6,118

8,530

-

-

11,732

9,632

8,665

10,558

9,436

Unbilled receivables

10,188

7,984

9,245

6,158

3,316

3,105

3,389

-

-

4,547

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8,694

13,308

-

-

-

-

-

Retainage receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

565

649

397

312

399

540

1,015

912

-

-

0

Inventories

564

487

453

452

362

449

357

364

317

393

328

330

392

370

332

396

374

377

350

404

414

498

445

507

601

520

456

451

447

473

443

401

479

573

449

385

465

Prepaid and other assets

3,881

2,983

3,258

2,166

2,765

2,552

3,331

2,822

3,304

3,281

3,340

2,653

2,949

2,358

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,078

3,478

-

-

-

-

-

Finite risk sinking fund (restricted cash) - current

-

-

-

5,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Finite risk sinking fund receivable

-

-

-

-

-

-

-

-

-

-

-

-

5,949

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepaid and other assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,009

2,299

3,546

3,929

3,696

2,813

3,259

3,010

3,461

2,212

3,065

2,949

3,208

2,467

2,985

3,282

-

-

3,984

4,661

2,895

2,072

2,870

Deferred tax asset - current

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

385

385

385

-

-

-

-

460

-

-

-

-

-

-

-

-

-

-

-

Current assets related to discontinued operations

110

104

99

98

99

107

95

94

94

89

96

92

88

85

86

85

29

34

37

22

18

20

-

-

-

3,114

-

-

-

-

-

-

-

-

-

-

-

Deferred tax assets -current

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,590

3,178

2,999

1,316

2,187

3,300

2,954

3,365

107

562

1,734

Current assets related to discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

26

79

731

-

3,794

686

600

499

526

767

744

693

504

2,187

2,034

Total current assets

26,828

25,126

26,277

22,005

14,228

14,758

16,265

14,557

15,967

17,313

18,139

15,958

20,365

14,607

16,733

17,328

16,420

20,116

20,762

20,297

21,098

22,742

22,551

17,970

17,885

20,569

30,750

25,618

26,432

30,210

36,096

40,493

44,059

50,274

40,368

30,704

25,216

Property and equipment:
Buildings and land

20,029

19,967

19,920

19,782

19,782

19,782

19,782

19,782

23,806

23,806

22,550

22,559

22,544

22,544

22,545

21,837

20,211

20,209

20,196

20,196

19,702

20,362

19,863

19,863

19,486

19,486

26,323

26,323

26,297

26,297

26,338

26,200

26,026

26,026

25,691

25,437

24,693

Equipment

20,357

20,068

19,715

19,306

19,267

19,157

18,317

17,805

33,254

33,182

33,427

33,475

33,460

33,454

33,296

33,384

35,200

35,191

35,677

35,631

36,064

35,434

35,765

35,684

35,465

35,279

34,839

34,728

34,654

34,657

34,665

34,463

34,414

34,283

33,394

33,357

33,279

Vehicles

434

410

412

412

369

369

376

364

379

393

398

398

409

409

413

413

417

422

421

403

403

403

403

557

510

610

661

661

661

661

661

823

823

818

235

235

235

Leasehold improvements

23

23

23

23

23

23

119

119

11,549

11,549

11,549

11,626

11,626

11,626

11,626

11,626

11,626

11,626

11,628

11,613

11,613

11,613

11,613

11,625

11,625

11,625

11,625

11,625

11,624

11,625

11,624

11,529

11,529

11,529

11,510

11,510

11,506

Office furniture and equipment

1,418

1,418

1,556

1,556

1,554

1,551

1,577

1,576

1,670

1,670

1,736

1,738

1,738

1,738

1,755

1,755

1,755

1,755

1,832

1,828

1,819

1,799

1,911

2,046

2,046

2,046

2,107

2,105

2,119

2,116

2,128

2,126

2,120

2,081

1,911

1,906

1,890

Construction-in-progress

2,169

1,609

1,420

1,469

1,449

1,389

1,278

1,270

826

653

246

698

667

667

565

502

488

497

356

380

306

336

454

556

757

630

484

399

447

334

334

746

795

764

1,448

1,440

593

Total property and equipment

44,430

43,495

43,046

42,548

42,444

42,271

41,449

40,916

71,484

71,253

69,906

70,494

70,444

70,438

70,200

69,517

69,697

69,700

70,110

70,051

69,907

69,947

70,009

70,331

69,889

69,676

76,039

75,841

75,802

75,690

75,750

75,887

75,707

75,501

74,189

73,885

72,196

Less accumulated depreciation

27,200

26,919

27,243

26,982

26,728

26,532

26,107

25,842

56,654

56,383

56,399

55,385

54,384

53,323

52,276

51,249

50,484

49,707

49,575

48,780

47,962

47,123

46,454

45,921

44,651

43,616

43,669

42,588

41,498

40,376

39,263

38,099

36,885

35,666

35,143

34,022

31,753

Net property and equipment

17,230

16,576

15,803

15,566

15,716

15,739

15,342

15,074

14,830

14,870

13,507

15,109

16,060

17,115

17,924

18,268

19,213

19,993

20,535

21,271

21,945

22,824

23,555

24,410

25,238

26,060

32,370

33,253

34,304

35,314

36,487

37,788

38,822

39,835

39,046

39,863

40,443

Property and equipment related to discontinued operations

81

81

81

81

81

81

81

81

81

81

81

81

81

81

81

81

531

531

531

531

681

681

-

-

-

1,367

-

-

-

-

-

-

-

-

-

-

-

Operating lease right-of-use assets

2,482

2,545

2,606

2,667

2,550

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Intangibles and other long term assets:
Property and equipment related to discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

681

681

-

-

-

-

-

-

-

-

-

-

-

-

-

Property and equipment related to discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,367

-

1,493

1,616

1,616

1,614

1,614

1,614

1,614

1,650

2,631

4,213

4,209

Permits

8,812

8,790

8,728

8,706

8,632

8,443

8,393

8,393

8,406

8,419

8,434

8,447

8,461

8,474

8,488

8,473

16,759

16,761

16,775

16,751

16,728

16,709

16,705

16,718

16,731

16,744

16,759

16,773

16,787

16,799

16,814

16,827

16,841

16,854

16,865

16,878

16,863

Goodwill

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

950

1,330

1,330

28,037

28,037

29,186

29,186

29,288

27,021

27,385

29,186

16,170

16,170

15,330

Other intangible assets - net

1,018

1,065

1,107

1,167

1,223

1,278

1,327

1,382

1,432

1,487

1,546

1,573

1,649

1,721

1,798

1,880

1,985

2,066

2,124

2,214

2,329

2,435

2,565

2,701

2,834

2,980

3,166

3,315

3,459

3,610

3,787

3,906

4,019

4,517

-

-

271

Unbilled receivables - non-current

-

-

-

-

-

-

0

-

-

184

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts receivable - non-current

-

-

-

-

-

-

-

-

-

-

0

0

99

212

324

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unbilled receivables - non-current

-

-

-

-

-

-

-

129

92

-

167

228

273

216

131

134

296

707

364

253

451

273

275

225

91

302

65

82

85

137

363

381

233

424

782

1,756

2,556

Unbilled receivables  non-current

-

-

-

-

-

-

-

129

92

-

167

228

-

216

-

-

-

-

-

253

451

-

275

225

91

302

65

82

85

137

363

381

233

424

782

1,756

2,556

Finite risk sinking fund (restricted cash)

11,363

11,307

11,236

11,159

16,052

15,971

15,888

15,807

15,726

15,676

15,642

15,608

15,573

21,487

21,456

21,425

21,396

21,380

21,364

21,351

21,341

21,334

21,326

21,321

21,314

21,307

21,299

21,290

21,281

21,272

21,262

21,253

21,246

19,354

19,342

19,329

17,424

Deferred tax asset, net of liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

1,103

1,103

-

1,211

1,295

1,295

-

-

-

0

Other assets

774

989

1,204

1,224

1,154

1,054

1,175

1,215

1,272

1,313

974

1,051

1,116

1,154

1,232

1,284

1,342

1,359

1,141

1,178

1,215

1,253

1,290

1,326

1,364

1,401

1,437

1,475

1,512

1,549

1,586

1,623

1,660

1,560

2,074

2,179

1,813

Other assets related to discontinued operations

16

36

-

-

-

118

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other assets related to discontinued operations

-

-

57

78

98

-

138

157

176

195

214

232

251

268

286

303

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Intangible and other assets related to discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,061

1,190

1,190

Total assets

68,604

66,515

67,099

62,653

59,734

57,442

58,609

56,795

57,982

59,538

58,704

58,287

63,928

65,335

68,453

69,176

77,942

82,913

83,596

83,846

85,788

88,251

88,948

86,302

88,154

92,060

135,376

132,562

135,765

139,691

148,508

152,201

157,174

163,654

138,339

132,282

125,315

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable

10,715

9,277

9,780

9,640

7,206

5,497

4,521

5,061

3,616

3,537

3,638

3,911

5,640

4,244

4,789

5,756

5,729

6,109

4,908

5,485

5,800

5,350

3,474

5,897

5,832

5,462

5,319

6,845

8,179

8,657

9,026

10,747

12,078

13,313

5,286

6,480

4,891

Accrued expenses

5,899

6,118

6,179

4,583

5,001

5,014

5,085

4,269

4,785

4,782

5,350

4,103

4,408

4,094

4,987

4,357

4,250

4,341

5,528

4,212

4,583

4,540

5,786

4,758

5,251

5,201

6,214

5,008

6,025

6,672

7,184

7,340

8,647

9,434

10,501

6,569

5,996

Disposal/transportation accrual

1,027

1,156

1,659

1,953

1,920

1,542

1,497

1,449

1,478

2,071

2,113

1,785

1,799

1,390

1,354

1,425

1,473

1,107

1,608

1,412

1,941

1,737

2,165

2,125

1,984

1,385

1,350

1,233

1,091

2,294

1,759

2,025

2,141

1,957

2,673

2,699

2,188

Deferred revenue

-

-

-

-

5,443

-

-

-

-

4,311

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred revenue

5,944

5,456

6,239

4,785

-

6,595

5,872

4,472

4,620

-

3,353

2,089

1,782

2,691

2,459

1,846

2,359

2,631

2,465

3,321

3,049

4,873

5,993

3,182

3,332

4,149

5,393

2,825

3,114

3,695

4,256

2,691

3,333

6,260

8,487

6,410

3,527

Accrued closure costs - current

82

84

110

156

281

1,142

1,039

924

1,864

2,791

2,927

2,745

2,906

2,177

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current portion of long-term debt

-

-

-

-

-

-

-

-

-

-

1,184

1,184

-

-

-

-

-

-

-

2,310

2,309

-

-

-

-

2,462

-

-

-

-

-

-

-

-

-

-

-

Current portion of long-term debt - related party

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,414

1,414

-

-

-

-

414

-

-

-

-

-

-

-

-

-

-

-

Billing in excess of costs and estimated earnings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

510

2,357

1,657

1,934

-

-

2,512

6,058

-

-

0

Billing in excess of costs and estimated earning

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,920

3,043

-

-

-

-

-

Current liabilities related to discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,594

2,144

2,728

-

4,999

1,725

1,724

1,512

1,718

2,040

1,974

2,197

2,416

3,414

2,673

Current portion of long-term debt

1,614

1,300

353

362

1,184

1,184

1,244

1,244

1,184

1,184

-

-

-

1,184

-

-

-

-

-

-

-

-

3,765

3,555

3,220

-

2,486

2,568

2,686

2,794

3,636

3,649

3,709

3,521

2,075

2,328

3,612

Current portion of long-term debt - related party

-

-

634

219

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current portion of operating lease liabilities

251

244

237

231

199

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current portion of finance lease liabilities

510

471

319

245

239

181

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current portion of long-term debt

-

-

-

-

-

-

-

-

-

-

1,184

1,184

1,184

-

1,194

1,205

1,212

1,481

2,310

2,310

2,309

2,319

-

-

-

2,462

-

-

-

-

-

-

-

-

-

-

-

Current portion of long-term debt - related party

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

243

596

950

1,303

1,414

1,414

1,414

-

-

-

414

-

-

-

-

-

-

-

-

-

-

-

Current liabilities related to discontinued operations

952

994

723

311

322

356

940

512

892

905

594

966

950

958

477

521

526

531

1,491

2,042

2,127

2,137

-

-

-

3,994

-

-

-

-

-

-

-

-

-

-

-

Total current liabilities

26,994

25,100

26,233

22,485

21,795

21,511

20,198

17,931

18,439

19,581

19,159

16,783

18,669

16,738

15,260

15,353

16,145

17,150

19,613

20,196

21,223

22,370

22,777

21,661

22,347

23,067

26,271

22,561

24,476

27,558

29,499

31,535

34,394

42,740

31,438

27,900

22,887

Accrued closure costs

6,040

5,957

5,877

5,797

5,720

5,608

5,635

5,560

5,579

5,604

4,297

4,355

4,325

5,138

7,547

6,827

5,286

5,301

5,248

5,237

5,293

5,508

5,437

5,366

5,294

5,222

11,463

11,425

11,387

11,349

11,332

11,715

11,982

11,937

12,421

12,401

12,362

Other long-term liabilities

-

-

-

278

260

255

207

208

1,207

1,191

979

963

947

931

915

899

883

867

851

835

818

803

787

771

754

739

723

707

691

674

658

643

974

610

595

579

671

Deferred tax liabilities

593

590

-

-

-

586

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred tax liabilities

-

-

612

593

604

-

350

1,730

1,716

1,694

2,467

2,432

2,397

2,362

2,329

2,294

5,460

5,424

5,498

5,462

5,427

5,006

1,102

1,072

1,042

4,927

1,430

-

-

1,340

-

54

27

4,088

1,262

1,235

1,180

Long-term liabilities related to discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,047

-

0

242

596

949

-

-

-

2,363

-

-

-

-

-

-

-

-

-

-

-

Long-term debt, less current portion

-

-

-

-

-

-

-

-

-

-

2,959

3,255

-

-

-

-

-

-

-

7,220

7,658

-

-

-

-

9,009

-

-

-

-

-

-

-

-

-

-

-

Long-term debt, less current portion - related party

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

242

596

-

-

-

-

2,363

-

-

-

-

-

-

-

-

-

-

-

Long-term liabilities related to discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,336

807

604

-

1,494

1,592

1,612

1,829

1,953

1,873

2,024

1,775

1,965

2,199

3,074

Long-term debt, less current portion

1,595

2,580

1,562

1,659

2,187

2,118

3,179

2,207

2,367

2,663

-

-

-

7,649

-

-

-

-

-

-

-

-

8,571

10,891

12,465

-

13,135

11,850

11,779

11,402

12,803

13,814

14,092

14,195

3,487

6,929

6,637

Long-term debt, less current portion - related party

-

-

1,360

1,935

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term operating lease liabilities, less current portion

2,278

2,342

2,406

2,468

2,377

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term finance lease liabilities, less current portion

410

466

351

212

276

268

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term debt, less current portion

-

-

-

-

-

-

-

-

-

-

2,959

3,255

5,794

-

9,425

9,366

7,297

7,405

5,264

7,220

7,658

6,690

-

-

-

9,009

-

-

-

-

-

-

-

-

-

-

-

Long-term liabilities related to discontinued operations

245

244

591

967

964

963

354

795

351

359

705

364

363

361

986

1,002

-

1,064

1,184

675

590

590

-

-

-

602

-

-

-

-

-

-

-

-

-

-

-

Total long-term liabilities

11,161

12,179

12,759

13,909

12,388

9,798

9,725

10,500

11,220

11,511

11,407

11,369

13,826

16,441

21,202

20,388

19,973

20,061

18,045

19,671

20,382

19,546

17,233

18,907

20,159

22,862

28,245

25,574

25,469

26,594

26,746

28,099

29,099

32,605

19,730

23,343

23,924

Total liabilities

38,155

37,279

38,992

36,394

34,183

31,309

29,923

28,431

29,659

31,092

30,566

28,152

32,495

33,179

36,462

35,741

36,118

37,211

37,658

39,867

41,605

41,916

40,010

40,568

42,506

45,929

54,516

48,135

49,945

54,152

56,245

59,634

63,493

75,345

51,168

51,243

46,811

Commitments and Contingencies (Note 10)

-

-

-

-

-

-

0

0

-

-

-

0

0

0

0

0

0

0

0

0

0

0

-

-

0

0

0

0

0

0

0

-

0

0

0

0

0

Series B Preferred Stock of subsidiary, $0 par value; 1,467,396 shares authorized; 0 and 1,284,730 shares issued, respectively; 0 and 1,284,730 shares outstanding, respectively; liquidation value of $1.00 per share plus accrued and unpaid dividends of $0 and $995, respectively (Note 8)

-

-

-

-

-

-

0

0

-

1,285

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Series B Preferred Stock of subsidiary, $1.00 par value; 1,467,396 shares authorized, 1,284,730 shares issued and outstanding, liquidation value $1.00 per share plus accrued and unpaid dividends of $1,011 and $995, respectively

-

-

-

-

-

-

-

-

1,285

-

1,285

1,285

1,285

1,285

1,285

-

-

1,285

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Series B Preferred Stock of subsidiary, $1.00 par value; 1,467,396 shares authorized, 1,284,730 shares issued and outstanding, liquidation value $1.00 per share plus accrued and unpaid dividends of $899 and $867, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,285

1,285

-

1,285

1,285

1,285

1,285

1,285

1,285

1,285

1,285

-

1,285

1,285

1,285

1,285

1,285

1,285

1,285

1,285

1,285

1,285

Stockholders' Equity:
Preferred Stock, $.001 par value; 2,000,000 shares authorized, no shares issued and outstanding

-

-

-

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

-

0

-

-

0

-

1,285

0

0

0

0

0

0

0

-

0

0

Common Stock, $.001 par value; 30,000,000 shares authorized; 12,132,291 and 12,123,520 shares issued, respectively; 12,124,649 and 12,115,878 shares outstanding, respectively

12

12

12

12

12

12

12

12

12

12

11

11

11

11

11

11

11

11

11

11

-

11

-

-

-

-

-

-

-

-

56

56

-

-

-

-

-

Common Stock, $.001 par value; 30,000,000 shares authorized; 11,493,817 and 11,476,485 shares issued, respectively; 11,486,175 and 11,468,843 shares outstanding, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11

-

11

11

11

11

11

56

56

11

-

-

56

11

55

55

55

Additional paid-in capital

108,555

108,457

108,215

108,110

107,656

107,548

107,435

107,317

106,523

106,417

106,305

106,192

106,119

106,048

105,959

105,717

105,639

105,556

104,057

103,958

103,871

104,541

103,654

103,566

103,501

103,454

103,353

102,972

102,919

102,864

102,710

102,611

102,526

102,456

101,278

101,157

100,821

Accumulated deficit

-76,095

-77,315

-78,245

-80,013

-80,302

-79,630

-77,245

-77,465

-78,074

-77,893

-78,153

-76,109

-74,940

-74,213

-74,438

-72,882

-64,648

-60,808

-60,906

-61,976

-61,823

-59,758

-57,165

-59,036

-59,047

-58,533

-23,699

-19,794

-18,917

-19,103

-12,271

-11,846

-10,555

-15,744

-15,359

-21,370

-23,569

Accumulated other comprehensive loss

-290

-211

-202

-206

-202

-214

-151

-169

-120

-112

-123

-135

-150

-162

-129

-134

-65

-117

-81

-63

-77

11

-6

-4

-14

2

-2

-4

-4

-2

-

-

-

-

-

-

-

Less Common Stock in treasury, at cost; 7,642 shares

88

88

88

88

88

88

88

88

88

88

88

88

88

88

88

88

88

88

88

88

88

88

88

88

-

88

-

-

-

-

88

88

-

-

-

-

-

Total Perma-Fix Environmental Services, Inc. stockholders' equity

32,094

30,855

29,692

27,815

27,076

27,628

29,963

29,607

28,253

28,336

27,952

29,871

30,952

31,596

31,315

32,624

40,849

44,554

42,993

41,842

41,894

44,717

46,406

-

-

44,846

79,575

83,142

83,966

83,682

90,407

90,732

91,948

86,632

85,886

79,754

77,219

Non-controlling interest

-1,645

-1,619

-1,585

-1,556

-1,525

-1,495

-1,277

-1,243

-1,215

-1,175

-1,099

-1,021

-804

-725

-609

-474

-310

-137

1,660

852

1,004

333

1,247

-

-

-

0

0

569

572

571

550

448

392

-

-

0

Accumulated other comprehensive loss

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-1

9

-3

-

-

0

Less Common Stock in treasury, at cost; 38,210 shares

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

88

-

88

88

88

88

-

-

88

88

88

88

88

Total stockholders' equity

30,449

29,236

28,107

26,259

25,551

26,133

28,686

28,364

27,038

27,161

26,853

28,850

30,148

30,871

30,706

32,150

40,539

44,417

44,653

42,694

42,898

45,050

47,653

44,449

44,363

44,846

79,575

83,142

84,535

84,254

90,978

91,282

92,396

87,024

-

-

77,219

Total liabilities and stockholders' equity

68,604

66,515

67,099

62,653

59,734

57,442

58,609

56,795

57,982

59,538

58,704

58,287

63,928

65,335

68,453

69,176

77,942

82,913

83,596

83,846

85,788

88,251

88,948

86,302

88,154

92,060

135,376

132,562

135,765

139,691

148,508

152,201

157,174

163,654

138,339

132,282

125,315