| Dec'17 | Dec'16 | Dec'15 | ||||
|---|---|---|---|---|---|---|
Net revenues | ||||||
28,473 | 24,443 | 16,312 | ||||
Net revenues - related party | ||||||
506 | 0 | 0 | ||||
Total revenues | ||||||
28,979 | 24,443 | 16,312 | ||||
Cost of revenues | ||||||
20,283 | 17,368 | 12,289 | ||||
Cost of revenues - related party | ||||||
399 | 0 | 0 | ||||
Total cost of revenues | ||||||
20,682 | 17,368 | 12,289 | ||||
Gross profit | ||||||
8,297 | 7,075 | 4,022 | ||||
Operating expenses: | ||||||
Selling expense | ||||||
4,882 | 3,439 | 1,820 | ||||
General and administrative expense | ||||||
2,095 | 1,407 | 931 | ||||
Research and development expense | ||||||
1,051 | 1,076 | 593 | ||||
Total operating expenses | ||||||
8,029 | 5,924 | 3,345 | ||||
Income from operations | ||||||
267 | 1,151 | 676 | ||||
Interest expense | ||||||
82 | 102 | 117 | ||||
Government subsidies | ||||||
-0 | -21 | -22 | ||||
Other income | ||||||
19 | 51 | 156 | ||||
Other expense | ||||||
144 | 23 | 2 | ||||
Total other income (expenses) | ||||||
-207 | -52 | 59 | ||||
Income before income taxes provision (benefit) | ||||||
60 | 1,098 | 736 | ||||
Income tax provision (benefit) | ||||||
-55 | 89 | 269 | ||||
Net income | ||||||
115 | 1,009 | 466 | ||||
Comprehensive income | ||||||
Net income | ||||||
115 | 1,009 | 466 | ||||
Other comprehensive income (loss) | ||||||
Foreign currency translation adjustment | ||||||
410 | -221 | -143 | ||||
Total comprehensive income | ||||||
525 | 787 | 323 | ||||
Earnings per common share | ||||||
Basic | ||||||
0.01 | 0.13 | 0.06 | ||||
Diluted | ||||||
0.01 | 0.13 | 0.06 | ||||
Weighted average common shares outstanding | ||||||
Basic | ||||||
8,303 | 7,900 | 7,900 | ||||
Diluted | ||||||
8,303 | 7,900 | 7,900 | ||||